| Revenue | NOK 17M | +4% |
| EBITDA | NOK 16,7M | +6% |
| Net profit | NOK 11,2M | +9% |
| Total assets | NOK 97,6M | +6% |
| Equity | NOK 71,6M | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 286 | 15 590 | 15 275 | 16 270 | 16 994 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 14 889 | 15 290 | 14 195 | 15 811 | 16 711 |
| Depreciation & amort. | −6 048 | −5 382 | −2 792 | −2 792 | −2 792 |
| EBIT | 8 842 | 9 908 | 11 403 | 13 020 | 13 919 |
| Net financials | 28 | 16 | 181 | 152 | 419 |
| Profit before tax | 8 870 | 9 924 | 11 584 | 13 172 | 14 338 |
| Tax | 1 951 | 2 183 | 2 549 | 2 898 | 3 154 |
| Net profit | 6 918 | 7 740 | 9 036 | 10 274 | 11 184 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 102 729 | 102 144 | 92 734 | 92 151 | 97 564 |
| Equity | 74 932 | 72 909 | 71 249 | 68 035 | 71 627 |
| Long-term debt | 1 944 | 1 691 | 1 949 | 1 335 | 730 |
| Short-term debt | 25 853 | 27 544 | 19 536 | 22 781 | 25 207 |
| Total debt | 27 797 | 29 235 | 21 485 | 24 116 | 25 937 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
BH Deputy Member | Deputy Member | 2023 |
AM Deputy Member | Deputy Member | 2023 |
OF Deputy Member | Deputy Member | 2025 |
CM Contact Person | Contact Person | 2008 |
SL Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
AM Deputy Member | Deputy Member | 2023 – 2024 |
HR Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.1% | 90.1% | 2024 | |
| Company | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ada Molne | Deputy Member | 0 companies |
| Heming Rio | Deputy Member | 0 companies |
| Birthe Helén Smedsrud Skeid | Deputy Member | 0 companies |
| Ada Molne Rosenberg | Deputy Member | 0 companies |
| Oddvar Frigstad | Deputy Member | 0 companies |
| Christine Munch-Finne | Contact Person | 0 companies |
| Siri Lunde Heggebø | Deputy Member | 0 companies |
| Frode Johansen | Board of Directors | 0 companies |
| Jens Kristian Bøe | Board of Directors | 0 companies |
| Eirik Thrygg | Board of Directors | 0 companies |
| Mariann Steine Bendriss | Chairman | 0 companies |