| Revenue | NOK 4,2M | -2% |
| EBITDA | NOK 671K | -26% |
| Net profit | NOK 649K | -16% |
| Total assets | NOK 5M | -4% |
| Equity | NOK 1,3M | -7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 145 | 5 574 | 5 894 | 0 | 6 412 | 6 875 | 5 580 | 4 569 | 4 590 | 5 218 | 5 688 | 6 943 | 5 417 | 4 295 | 4 219 |
| Staff expenses | −0 | −0 | −2 237 | −2 626 | −3 045 | −0 | −2 874 | −2 900 | −2 609 | −2 398 | −2 422 | −3 205 | −4 108 | −4 709 | −3 422 | −2 514 | −2 473 |
| EBITDA | 0 | 0 | 748 | 929 | 1 196 | 0 | 1 015 | 1 053 | 816 | 249 | 298 | 757 | 644 | 931 | 1 152 | 903 | 671 |
| Depreciation & amort. | −0 | −0 | −11 | −12 | −8 | −0 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 737 | 918 | 1 187 | 0 | 1 002 | 1 053 | 816 | 249 | 298 | 757 | 644 | 931 | 1 152 | 903 | 671 |
| Net financials | 0 | 0 | 21 | 15 | 5 | 0 | 26 | 13 | 1 | 3 | 1 | −0 | 3 | 8 | 27 | 100 | 201 |
| Profit before tax | 0 | 0 | 758 | 933 | 1 193 | 0 | 1 028 | 1 066 | 818 | 252 | 299 | 757 | 647 | 939 | 1 180 | 1 003 | 872 |
| Tax | −0 | −0 | 214 | 266 | 337 | −0 | 288 | 288 | 209 | 70 | 71 | 173 | 144 | 262 | 229 | 227 | 223 |
| Net profit | 0 | 0 | 544 | 667 | 855 | 0 | 740 | 778 | 608 | 182 | 228 | 583 | 503 | 677 | 951 | 776 | 649 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 3 866 | 3 731 | 6 377 | — | 4 021 | 4 340 | 4 020 | 3 117 | 3 493 | 3 834 | 3 689 | 5 455 | 5 676 | 5 197 | 4 977 |
| Equity | — | — | 1 094 | 1 161 | 1 217 | — | 1 351 | 1 429 | 1 438 | 1 320 | 1 348 | 1 381 | 1 384 | 1 362 | 1 363 | 1 389 | 1 288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 2 772 | 2 570 | 5 161 | 0 | 2 670 | 2 864 | 2 569 | 1 797 | 2 145 | 2 453 | 2 305 | 4 094 | 4 314 | 3 808 | 3 689 |
| Total debt | 0 | 0 | 2 772 | 2 570 | 5 161 | 0 | 2 670 | 2 911 | 2 582 | 1 797 | 2 145 | 2 453 | 2 305 | 4 094 | 4 314 | 3 808 | 3 689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tj Forvaltning As | Company | 34.0% | 34.0% | 2024 |
Dividende As | Company | 20.0% | 20.0% | 2024 |
| Individual | 17.0% | 17.0% | 2024 | |
Frank Helland As | Company | 17.0% | 17.0% | 2024 |
| Individual | 12.0% | 12.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trym Jacobsen | Chief Executive Officer | 0 companies |
| Frank Eithun Helland | Chairman | 0 companies |
| Stein Harald Arnesen | Chairman | 0 companies |
| Tom Walberg Horne | Board of Directors | 0 companies |