| Revenue | NOK 423K | -28% |
| EBITDA | NOK 238K | +447% |
| Net profit | NOK 73K | +230% |
| Total assets | NOK 1,8M | -4% |
| Equity | NOK 207K | +54% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 411 | 12 977 | 7 317 | 590 | 423 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 191 | 280 | 228 | 43 | 238 |
| Depreciation & amort. | −117 | −117 | −117 | −117 | −119 |
| EBIT | 74 | 163 | 111 | −74 | 119 |
| Net financials | −36 | −53 | 4 | 2 | 1 |
| Profit before tax | 38 | 110 | 116 | −72 | 120 |
| Tax | 8 | 24 | 26 | −16 | 47 |
| Net profit | 30 | 86 | 90 | −56 | 73 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 333 | 2 243 | 1 981 | 1 833 | 1 757 |
| Equity | 247 | 100 | 190 | 135 | 207 |
| Long-term debt | 1 715 | 1 699 | 1 564 | 1 454 | 1 464 |
| Short-term debt | 370 | 445 | 226 | 244 | 85 |
| Total debt | 2 085 | 2 143 | 1 790 | 1 698 | 1 550 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Contact Person | Contact Person | 2008 |
| Former (2) | ||
EH Deputy Member | Deputy Member | 2010 – 2022 |
LI Deputy Member | Deputy Member | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KA | Chairman | 2022 |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2010 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Haraldsen | Contact Person | 0 companies |
| Ellinor Haraldsen | Deputy Member | 0 companies |
| Lise Iren Olsen | Deputy Member | 0 companies |
| Knut Aas | Chairman | 0 companies |
| Fredrik Dahle Olsen | Board of Directors | 0 companies |
| Alexander André De Brucq | Board of Directors | 0 companies |