| Revenue | NOK 4M | +14% |
| EBITDA | NOK 214K | +184% |
| Net profit | NOK 48K | +113% |
| Total assets | NOK 2,4M | -6% |
| Equity | NOK 1,3M | +4% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 54 | 80 | 52 | 60 | 1 040 | 0 | 0 | 1 644 | 2 533 | 2 786 | 2 312 | 2 783 | 3 462 | 3 499 | 3 982 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −228 | −190 | −194 | −351 | −497 | −506 | −588 |
| EBITDA | −33 | −80 | −25 | −11 | −489 | 864 | −11 | −19 | 481 | 553 | 384 | 154 | 668 | 299 | −256 | 214 |
| Depreciation & amort. | −0 | −7 | −7 | −7 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −200 | −160 | −128 |
| EBIT | −33 | −87 | −32 | −18 | −511 | 864 | −11 | −19 | 481 | 553 | 384 | 154 | 668 | 99 | −416 | 86 |
| Net financials | 0 | −0 | 0 | −1 | −0 | −18 | 0 | 0 | −2 | 11 | −2 | 24 | 34 | −31 | −46 | −24 |
| Profit before tax | −33 | −87 | −32 | −19 | −511 | 846 | −11 | −18 | 478 | 564 | 381 | 178 | 703 | 68 | −462 | 62 |
| Tax | −0 | −0 | −0 | −0 | −0 | 50 | −7 | −6 | 111 | 126 | 84 | 39 | 155 | 15 | −101 | 14 |
| Net profit | −33 | −87 | −32 | −19 | −511 | 796 | −4 | −12 | 368 | 438 | 297 | 138 | 548 | 53 | −361 | 48 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 648 | 634 | 620 | 622 | 789 | 572 | 572 | 1 359 | 1 720 | 2 574 | 1 481 | 2 370 | 2 454 | 2 575 | 2 419 |
| Equity | 107 | 20 | −18 | −37 | −547 | 248 | 244 | 232 | 600 | 608 | 905 | 1 043 | 1 591 | 1 644 | 1 283 | 1 331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 50 | 44 | 38 | 94 | 71 | 57 | 45 | 36 | 28 | 0 | −1 |
| Short-term debt | 56 | 628 | 652 | 656 | 1 169 | 490 | 284 | 303 | 665 | 1 041 | 1 612 | 393 | 743 | 781 | 1 292 | 1 088 |
| Total debt | 56 | 628 | 652 | 656 | 1 169 | 540 | 328 | 340 | 759 | 1 112 | 1 669 | 437 | 779 | 809 | 1 292 | 1 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Grepperud | Deputy Member | 0 companies |
| Solveig Grepperud | Chairman | 0 companies |