| Revenue | NOK 720K | +0% |
| EBITDA | NOK 576K | -2% |
| Net profit | NOK 187K | +1204% |
| Total assets | NOK 5M | -4% |
| Equity | NOK 1,7M | +13% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 104 | 624 | 624 | 632 | 672 | 720 | 664 | 688 | 660 | 660 | 660 | 720 | 720 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −9 | 23 | 520 | 524 | 532 | 595 | 627 | 559 | 630 | 616 | 589 | 518 | 591 | 576 |
| Depreciation & amort. | −0 | −0 | −59 | −180 | −136 | −180 | −197 | −201 | −201 | −201 | −201 | −201 | −201 | −402 | −201 |
| EBIT | 0 | −9 | −36 | 340 | 389 | 353 | 398 | 426 | 358 | 429 | 415 | 388 | 317 | 188 | 375 |
| Net financials | −14 | −12 | −195 | −283 | −219 | −204 | −178 | −165 | −151 | −147 | −116 | −94 | −104 | −131 | −122 |
| Profit before tax | −15 | −21 | −231 | 57 | 170 | 148 | 220 | 261 | 207 | 282 | 299 | 294 | 213 | 57 | 253 |
| Tax | −0 | −0 | −65 | 19 | 46 | 39 | 53 | 61 | 46 | 62 | 66 | 75 | 63 | 74 | 66 |
| Net profit | −15 | −21 | −167 | 39 | 124 | 109 | 167 | 200 | 161 | 220 | 234 | 219 | 150 | −17 | 187 |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 706 | 781 | 7 911 | 7 355 | 7 088 | 6 865 | 6 672 | 6 502 | 6 275 | 6 112 | 5 926 | 5 790 | 5 579 | 5 208 | 5 021 |
| Equity | 90 | 40 | −124 | −85 | 38 | 148 | 315 | 515 | 676 | 896 | 1 129 | 1 348 | 1 498 | 1 481 | 1 668 |
| Long-term debt | 615 | 740 | 7 163 | 7 386 | 7 008 | 6 651 | 6 320 | 5 889 | 5 507 | 5 125 | 4 695 | 4 342 | 3 972 | 3 601 | 3 231 |
| Short-term debt | 0 | 0 | 872 | 54 | 42 | 67 | 37 | 98 | 93 | 91 | 101 | 101 | 110 | 125 | 122 |
| Total debt | 615 | 740 | 8 035 | 7 440 | 7 050 | 6 718 | 6 357 | 5 987 | 5 600 | 5 216 | 4 797 | 4 442 | 4 081 | 3 727 | 3 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Jonny Roppen | Deputy Member | 0 companies |
| Svein Børre Roppen | Chairman | 0 companies |