| Revenue | NOK 14,6M | -12% |
| EBITDA | NOK 1,2M | -44% |
| Net profit | NOK 855K | -45% |
| Total assets | NOK 10,3M | +2% |
| Equity | NOK 7,7M | +0% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 799 | 7 198 | 8 334 | 13 693 | 13 934 | 12 503 | 12 520 | 15 555 | 18 115 | 15 674 | 16 543 | 14 632 |
| Staff expenses | −1 427 | −3 107 | −3 494 | −3 262 | −3 512 | −4 096 | −3 606 | −3 991 | −2 828 | −2 555 | −2 137 | −2 608 |
| EBITDA | 242 | −279 | −662 | 1 876 | 1 686 | 278 | 1 088 | 976 | 3 171 | 1 635 | 2 103 | 1 176 |
| Depreciation & amort. | −2 | −10 | −32 | −55 | −76 | −105 | −99 | −66 | −12 | −3 | −6 | −6 |
| EBIT | 239 | −289 | −694 | 1 821 | 1 611 | 173 | 990 | 910 | 3 159 | 1 632 | 2 097 | 1 170 |
| Net financials | −5 | 15 | −28 | −124 | −164 | −163 | −148 | −92 | −108 | −217 | −67 | −73 |
| Profit before tax | 234 | −274 | −722 | 1 697 | 1 447 | 10 | 841 | 818 | 3 051 | 1 415 | 2 029 | 1 097 |
| Tax | 64 | −76 | −147 | 477 | 410 | 6 | 12 | −0 | −148 | 335 | 465 | 242 |
| Net profit | 170 | −198 | −575 | 1 221 | 1 037 | 5 | 829 | 818 | 3 199 | 1 079 | 1 565 | 855 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 605 | 2 841 | 3 748 | 6 015 | 8 501 | 8 762 | 7 081 | 5 251 | 8 089 | 9 961 | 10 109 | 10 297 |
| Equity | 274 | 76 | −299 | 922 | 1 959 | 1 964 | 3 637 | 2 048 | 6 123 | 7 202 | 7 674 | 7 679 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 257 | 1 224 | 959 | 1 000 | 129 | 100 | 76 | 61 |
| Short-term debt | 2 331 | 1 633 | 2 909 | 3 796 | 5 286 | 5 575 | 2 486 | 2 203 | 1 837 | 2 659 | 2 359 | 2 557 |
| Total debt | 2 331 | 2 765 | 4 047 | 5 093 | 6 543 | 6 799 | 3 445 | 3 203 | 1 966 | 2 759 | 2 435 | 2 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Jørgen Almaas | Chief Executive Officer | 0 companies |
| Rune Sandbæk | Chairman | 0 companies |
| Morten Alois Lager | Board of Directors | 0 companies |