| Revenue | NOK 749K | +4% |
| EBITDA | NOK 505K | +2% |
| Net profit | NOK 205K | +6% |
| Total assets | NOK 4,1M | -10% |
| Equity | NOK 965K | +27% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 747 | 600 | 600 | 600 | 695 | 720 | 900 | 1 000 | 600 | 720 | 720 | 720 | 721 | 721 | 721 | 749 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 303 | 644 | 526 | 519 | 502 | 615 | 640 | 804 | 693 | 227 | 119 | 483 | 368 | 503 | 483 | 497 | 505 |
| Depreciation & amort. | −106 | −122 | −122 | −122 | −122 | −122 | −122 | −122 | −122 | −122 | −122 | −122 | −122 | −122 | −122 | −122 | −122 |
| EBIT | 197 | 522 | 404 | 397 | 380 | 492 | 518 | 682 | 571 | 105 | −3 | 361 | 246 | 381 | 360 | 374 | 382 |
| Net financials | −222 | −273 | −290 | −283 | −276 | −260 | −154 | −109 | −99 | −86 | −91 | −86 | −67 | −86 | −119 | −126 | −119 |
| Profit before tax | −25 | 249 | 114 | 113 | 104 | 233 | 364 | 573 | 472 | 19 | −94 | 275 | 179 | 295 | 242 | 248 | 263 |
| Tax | −7 | 70 | 32 | 32 | 24 | 63 | 87 | 137 | 107 | −2 | −21 | 61 | 39 | 65 | 53 | 54 | 58 |
| Net profit | −18 | 179 | 82 | 82 | 80 | 170 | 278 | 436 | 365 | 21 | −73 | 215 | 139 | 230 | 189 | 194 | 205 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 374 | 5 883 | 5 774 | 5 658 | 5 526 | 5 393 | 5 332 | 5 157 | 5 072 | 5 112 | 5 096 | 5 159 | 4 667 | 4 870 | 4 363 | 4 498 | 4 070 |
| Equity | 86 | 266 | 348 | 430 | 509 | 679 | 957 | 1 392 | 1 757 | 2 378 | 1 705 | 1 920 | 559 | 789 | 866 | 760 | 965 |
| Long-term debt | 0 | 0 | 0 | 4 437 | 4 173 | 3 893 | 3 566 | 3 115 | 2 648 | 2 401 | 2 306 | 2 248 | 2 158 | 2 072 | 1 994 | 1 915 | 3 029 |
| Short-term debt | 13 | 720 | 749 | 791 | 844 | 822 | 810 | 650 | 667 | 332 | 1 084 | 991 | 1 950 | 2 009 | 1 502 | 1 823 | 76 |
| Total debt | 6 288 | 5 618 | 5 426 | 5 228 | 5 016 | 4 714 | 4 375 | 3 765 | 3 315 | 2 733 | 3 391 | 3 239 | 4 108 | 4 081 | 3 497 | 3 738 | 3 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Deputy Member | Deputy Member | 2008 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emalje As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Clemens | Deputy Member | 0 companies |
| Anders Henning Sægrov | Chief Executive Officer | 0 companies |