| Revenue | NOK 164K | +1804% |
| EBITDA | NOK -166K | +50% |
| Net profit | NOK -405K | +28% |
| Total assets | NOK 6,7M | +0% |
| Equity | NOK 1,2M | -25% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 425 | 1 084 | 1 084 | 1 125 | 826 | 1 078 | 1 230 | 1 182 | 1 203 | 1 368 | 1 297 | 1 033 | 994 | 810 | 79 | 9 | 164 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 262 | 909 | 808 | 906 | 622 | 790 | 641 | 698 | 724 | 832 | 893 | 528 | 709 | 481 | −163 | −333 | −166 |
| Depreciation & amort. | −0 | −185 | −185 | −185 | −185 | −185 | −185 | −185 | −214 | −217 | −217 | −217 | −217 | −185 | −187 | −199 | −185 |
| EBIT | 262 | 725 | 623 | 721 | 437 | 605 | 456 | 513 | 510 | 615 | 676 | 312 | 492 | 296 | −351 | −532 | −351 |
| Net financials | −234 | −472 | −489 | −574 | −497 | −413 | −390 | −349 | −296 | −247 | −231 | −237 | −198 | −138 | −154 | −192 | −159 |
| Profit before tax | 28 | 252 | 135 | 147 | −60 | 193 | 65 | 164 | 214 | 369 | 445 | 75 | 294 | 158 | −505 | −724 | −510 |
| Tax | 52 | 80 | 38 | 41 | −17 | 41 | 18 | 14 | 37 | 72 | 86 | 17 | 65 | 35 | −111 | −159 | −105 |
| Net profit | −24 | 172 | 97 | 106 | −43 | 151 | 48 | 150 | 176 | 297 | 360 | 59 | 229 | 123 | −394 | −565 | −405 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 761 | 9 728 | 9 883 | 9 737 | 9 638 | 9 559 | 9 316 | 9 036 | 8 088 | 8 001 | 7 875 | 7 543 | 7 364 | 6 956 | 6 832 | 6 721 | 6 738 |
| Equity | 1 133 | 1 339 | 1 436 | 1 671 | 1 802 | 1 953 | 2 001 | 1 310 | 1 487 | 1 784 | 2 143 | 2 202 | 2 431 | 2 554 | 2 161 | 1 596 | 1 191 |
| Long-term debt | 9 452 | 0 | 0 | 0 | 7 804 | 7 530 | 7 214 | 6 790 | 6 409 | 5 993 | 5 556 | 5 122 | 4 656 | 4 280 | 4 640 | 5 090 | 5 490 |
| Short-term debt | 176 | 40 | 217 | 48 | 32 | 75 | 101 | 936 | 192 | 224 | 176 | 219 | 277 | 122 | 31 | 35 | 57 |
| Total debt | 9 628 | 8 389 | 8 447 | 8 066 | 7 836 | 7 606 | 7 315 | 7 726 | 6 601 | 6 217 | 5 732 | 5 341 | 4 933 | 4 402 | 4 672 | 5 125 | 5 547 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roland Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Frogner | Board of Directors | 0 companies |
| Steinar Aamodt | Board of Directors | 0 companies |
| Ketil Undbekken | Chairman | 0 companies |