| Revenue | NOK 1,8M | +9% |
| EBITDA | NOK 508K | -3% |
| Net profit | NOK -95K | -15% |
| Total assets | NOK 3,5M | -2% |
| Equity | NOK 52K | -65% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 750 | 793 | 823 | 865 | 913 | 1 170 | 1 298 | 1 319 | 1 245 | 1 298 | 2 120 | 1 374 | 1 376 | 1 383 | 1 388 | 1 422 | 1 621 | 1 769 |
| Staff expenses | −99 | −71 | −79 | −73 | −124 | −74 | −55 | −46 | −114 | −111 | −103 | −126 | −109 | −125 | −74 | −88 | −68 | −68 |
| EBITDA | 107 | −180 | 90 | 282 | 85 | 287 | 638 | 656 | 198 | 337 | 580 | 594 | 467 | 476 | 144 | 399 | 523 | 508 |
| Depreciation & amort. | −30 | −90 | −90 | −90 | −112 | −134 | −134 | −134 | −167 | −382 | −390 | −364 | −371 | −378 | −356 | −328 | −326 | −334 |
| EBIT | 77 | −270 | −0 | 192 | −27 | 153 | 504 | 522 | 32 | −45 | 190 | 230 | 97 | 98 | −212 | 71 | 196 | 174 |
| Net financials | −27 | −48 | −96 | −82 | −73 | −73 | −60 | −39 | −33 | −164 | −169 | −195 | −155 | −136 | −171 | −254 | −278 | −269 |
| Profit before tax | 50 | −318 | −97 | 110 | −101 | 79 | 444 | 483 | −1 | −209 | 21 | 34 | −59 | −38 | −384 | −183 | −82 | −95 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 50 | −318 | −97 | 110 | −101 | 79 | 444 | 483 | −1 | −209 | 21 | 34 | −59 | −38 | −384 | −183 | −82 | −95 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 388 | 1 923 | 1 747 | 1 404 | 1 304 | 1 180 | 1 474 | 1 832 | 3 977 | 4 937 | 5 481 | 5 141 | 4 888 | 4 716 | 4 185 | 3 891 | 3 612 | 3 525 |
| Equity | 377 | 60 | −37 | 73 | −28 | 52 | 496 | 979 | 1 045 | 836 | 857 | 891 | 833 | 795 | 411 | 229 | 146 | 52 |
| Long-term debt | 970 | 1 841 | 1 759 | 1 260 | 1 144 | 1 020 | 888 | 740 | 584 | 3 865 | 4 119 | 4 123 | 3 975 | 3 818 | 3 672 | 3 547 | 3 424 | 3 289 |
| Short-term debt | 41 | 23 | 26 | 71 | 188 | 109 | 91 | 113 | 2 348 | 236 | 505 | 127 | 80 | 104 | 102 | 116 | 42 | 184 |
| Total debt | 1 011 | 1 864 | 1 784 | 1 331 | 1 332 | 1 129 | 978 | 853 | 2 932 | 4 101 | 4 624 | 4 249 | 4 055 | 3 922 | 3 774 | 3 663 | 3 466 | 3 474 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Hidle Simonsen | Board of Directors | 0 companies |
| Samim Rezai | Board of Directors | 0 companies |
| Cecilie Brochmann | Chairman | 0 companies |
| Eirin Nilsen | Chairman | 0 companies |
| Imane Maachi | Board of Directors | 0 companies |
| Zabiullah Faiz | Board of Directors | 0 companies |
| Asbjørn Gunnar Nordskog | Board of Directors | 0 companies |
| Espen Olav Iglebæk | Chairman | 0 companies |