| Revenue | NOK 18,3M | +20% |
| EBITDA | NOK 512K | -60% |
| Net profit | NOK 405K | -58% |
| Total assets | NOK 4,8M | -2% |
| Equity | NOK 282K | +2% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 403 | 13 052 | 14 506 | 15 168 | 18 251 |
| Staff expenses | −8 442 | −8 115 | −8 628 | −8 606 | −10 032 |
| EBITDA | 1 474 | 2 187 | 1 645 | 1 269 | 512 |
| Depreciation & amort. | −66 | −135 | −126 | −8 | −7 |
| EBIT | 1 408 | 2 052 | 1 519 | 1 262 | 505 |
| Net financials | −5 | −22 | −18 | −14 | 14 |
| Profit before tax | 1 403 | 2 030 | 1 501 | 1 247 | 519 |
| Tax | 309 | 447 | 332 | 275 | 114 |
| Net profit | 1 094 | 1 583 | 1 169 | 972 | 405 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 222 | 6 712 | 5 768 | 4 887 | 4 781 |
| Equity | 923 | 1 006 | 725 | 277 | 282 |
| Long-term debt | 971 | 857 | 741 | 70 | 21 |
| Short-term debt | 4 328 | 4 849 | 4 302 | 4 541 | 4 477 |
| Total debt | 5 299 | 5 706 | 5 043 | 4 610 | 4 499 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TK Chief Executive Officer | Chief Executive Officer | 2008 |
AK Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.05% | 22.05% | 2024 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Kvale Larsen | Chief Executive Officer | 0 companies |
| Anne Kristine Aasgaard | Chief Executive Officer | 0 companies |
| Atle Jarl Hansen | Chairman | 0 companies |
| Sven Ivar Mørch | Board of Directors | 0 companies |
| Kenneth Lyford | Chairman | 0 companies |
| Petter Thorbjørnsen | Board of Directors | 0 companies |