| Revenue | NOK 19,3M | +1% |
| EBITDA | NOK 10,9M | -5% |
| Net profit | NOK 763K | -44% |
| Total assets | NOK 138,6M | -4% |
| Equity | NOK 1,2M | +195% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 444 | 15 503 | 17 084 | 19 154 | 19 306 |
| Staff expenses | −132 | −123 | −164 | −155 | −195 |
| EBITDA | 10 529 | 9 755 | 11 107 | 11 430 | 10 901 |
| Depreciation & amort. | −4 665 | −4 674 | −4 708 | −4 752 | −4 753 |
| EBIT | 5 864 | 5 081 | 6 399 | 6 678 | 6 148 |
| Net financials | −3 428 | −2 997 | −3 633 | −4 930 | −5 170 |
| Profit before tax | 2 436 | 2 085 | 2 766 | 1 748 | 978 |
| Tax | −0 | −0 | 285 | 385 | 215 |
| Net profit | 2 436 | 2 085 | 2 481 | 1 364 | 763 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 154 515 | 151 471 | 147 589 | 143 714 | 138 555 |
| Equity | −5 539 | −3 454 | −973 | 390 | 1 153 |
| Long-term debt | 158 410 | 152 257 | 146 345 | 140 486 | 134 432 |
| Short-term debt | 1 644 | 2 669 | 2 217 | 2 837 | 2 970 |
| Total debt | 160 054 | 154 926 | 148 562 | 143 323 | 137 402 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AT Deputy Member | Deputy Member | 2023 |
MH Deputy Member | Deputy Member | 2023 |
BP Deputy Member | Deputy Member | 2023 |
KL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CN Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42% | 42% | 2024 | |
| Company | 33% | 33% | 2024 | |
| Company | 23% | 23% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Torvik | Deputy Member | 0 companies |
| Monica Hagset | Deputy Member | 0 companies |
| Cecilie Nogva | Deputy Member | 0 companies |
| Bodil Palma Hollingsæter | Deputy Member | 0 companies |
| Knut Lidvard Skipnes Høgset | Chief Executive Officer | 0 companies |
| Kristian Lykkeslet Strømskag | Chairman | 0 companies |
| Terje Tovan | Board of Directors | 0 companies |
| Hans Olav Solli | Chairman | 0 companies |
| Endre Volden | Board of Directors | 0 companies |
| Leon Jarle Aurdal | Board of Directors | 0 companies |
| Kari Torvik | Board of Directors | 0 companies |
| Hallgeir Ringstad | Board of Directors | 0 companies |
| Mariann Bjørnelv | Chairman | 0 companies |
| Stein Berg Oshaug | Board of Directors | 0 companies |