| Revenue | NOK 0 | — |
| EBITDA | NOK -54K | +1% |
| Net profit | NOK 212K | +98% |
| Total assets | NOK 3,5M | +6% |
| Equity | NOK 3,4M | +7% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 428 | 595 | 360 | 884 | 1 091 | 162 | 154 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 235 | 420 | 585 | 347 | 863 | 1 060 | 143 | 136 | 59 | −21 | −20 | −14 | −36 | −44 | −55 | −54 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 235 | 420 | 585 | 347 | 863 | 1 060 | 143 | 136 | 59 | −21 | −20 | −14 | −36 | −44 | −55 | −54 |
| Net financials | 41 | 282 | 276 | 532 | 51 | 67 | 1 669 | 1 518 | 782 | 1 166 | 1 | 2 310 | 1 097 | −13 | 163 | 266 |
| Profit before tax | 275 | 702 | 861 | 879 | 915 | 1 127 | 1 813 | 1 654 | 841 | 1 145 | −19 | 2 297 | 1 060 | −58 | 108 | 212 |
| Tax | 77 | 137 | 169 | 112 | 256 | 305 | 56 | 49 | 27 | 7 | −4 | 12 | −1 | −3 | 1 | −0 |
| Net profit | 198 | 566 | 692 | 766 | 659 | 822 | 1 756 | 1 605 | 814 | 1 137 | −15 | 2 284 | 1 061 | −55 | 107 | 212 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 814 | 1 449 | 2 043 | 2 624 | 3 605 | 5 355 | 6 677 | 7 287 | 8 069 | 3 629 | 2 056 | 4 342 | 4 200 | 3 131 | 3 244 | 3 450 |
| Equity | 333 | 899 | 1 591 | 2 357 | 3 016 | 3 838 | 5 594 | 7 199 | 8 014 | 2 051 | 2 036 | 3 120 | 3 181 | 3 127 | 3 234 | 3 446 |
| Long-term debt | 405 | 414 | 234 | 4 | 0 | 976 | 1 017 | 11 | 5 | 7 | 0 | 4 | 3 | 0 | 1 | 1 |
| Short-term debt | 76 | 136 | 218 | 263 | 589 | 541 | 65 | 77 | 50 | 1 571 | 20 | 1 219 | 1 016 | 4 | 10 | 4 |
| Total debt | 481 | 550 | 452 | 267 | 589 | 1 517 | 1 082 | 88 | 55 | 1 578 | 20 | 1 222 | 1 019 | 4 | 11 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
HE Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Ovedie Ottesen Dramdal | Chief Executive Officer | 0 companies |
| Helge Einar Dramdal | Deputy Member | 0 companies |