| Revenue | NOK 2,7M | -2% |
| EBITDA | NOK 2M | +6% |
| Net profit | NOK 181K | -40% |
| Total assets | NOK 24,8M | -4% |
| Equity | NOK 5,6M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 1 366 | 1 794 | 3 307 | 10 956 | 4 677 | 1 583 | 2 952 | 2 015 | 2 068 | 2 223 | 2 316 | 2 323 | 2 350 | 2 389 | 2 723 | 2 672 |
| Staff expenses | −0 | −1 | −9 | −83 | −179 | −49 | −0 | −0 | −0 | −2 | −3 | −7 | −5 | −12 | −13 | −9 | −8 |
| EBITDA | −140 | 617 | 880 | 1 906 | 8 423 | 1 497 | 828 | 2 388 | 1 557 | 1 511 | 1 645 | 1 737 | 1 684 | 1 675 | 1 610 | 1 843 | 1 957 |
| Depreciation & amort. | −27 | −33 | −115 | −119 | −159 | −553 | −146 | −462 | −0 | −0 | −0 | −0 | −0 | −0 | −474 | −474 | −474 |
| EBIT | −167 | 585 | 765 | 1 787 | 8 264 | 944 | 682 | 1 926 | 1 557 | 1 511 | 1 645 | 1 737 | 1 684 | 1 675 | 1 136 | 1 370 | 1 483 |
| Net financials | −56 | −435 | −751 | −1 720 | −2 664 | −1 206 | −750 | −739 | −673 | −712 | −774 | −826 | −629 | −365 | −576 | −974 | −1 117 |
| Profit before tax | −223 | 150 | 14 | 67 | 5 600 | −262 | −68 | 1 186 | 884 | 799 | 872 | 911 | 1 055 | 1 310 | 560 | 396 | 366 |
| Tax | −63 | 42 | −1 | 11 | 1 554 | −1 468 | −3 | 328 | 223 | 193 | 201 | 200 | 232 | 288 | 328 | 94 | 184 |
| Net profit | −161 | 107 | 15 | 56 | 4 046 | 1 206 | −65 | 859 | 661 | 606 | 671 | 710 | 823 | 1 021 | 231 | 302 | 181 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 252 | 9 794 | 32 340 | 40 605 | 33 606 | 27 519 | 11 502 | 21 224 | 21 517 | 24 256 | 24 095 | 24 036 | 24 022 | 25 448 | 25 434 | 25 889 | 24 809 |
| Equity | −51 | 57 | 71 | 127 | 4 173 | 145 | 148 | 1 392 | 2 053 | 2 659 | 3 330 | 4 040 | 4 863 | 5 884 | 6 116 | 5 418 | 5 599 |
| Long-term debt | 7 240 | 0 | 0 | 0 | 29 067 | 22 043 | 10 040 | 19 100 | 19 100 | 20 003 | 19 072 | 18 671 | 18 778 | 18 778 | 18 875 | 18 778 | 18 778 |
| Short-term debt | 63 | 504 | 641 | 3 078 | 366 | 5 331 | 1 314 | 732 | 364 | 1 594 | 1 693 | 1 325 | 380 | 786 | 443 | 1 693 | 432 |
| Total debt | 7 303 | 9 737 | 32 269 | 40 478 | 29 433 | 27 374 | 11 354 | 19 832 | 19 464 | 21 597 | 20 765 | 19 996 | 19 159 | 19 564 | 19 318 | 20 471 | 19 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fil As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Lorentzen | Chief Executive Officer | 0 companies |
| Ingunn Lehne | Chairman | 0 companies |