| Revenue | NOK 19,9M | -1% |
| EBITDA | NOK 827K | -31% |
| Net profit | NOK 282K | -50% |
| Total assets | NOK 8,3M | -3% |
| Equity | NOK 4,8M | +6% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 193 | 0 | 0 | 6 338 | 7 070 | 8 640 | 11 010 | 13 211 | 13 386 | 16 585 | 18 574 | 20 083 | 20 033 | 19 859 |
| Staff expenses | −0 | −0 | −0 | −1 009 | −0 | −0 | −2 059 | −2 172 | −2 541 | −3 810 | −5 006 | −5 886 | −6 368 | −7 604 | −7 762 | −7 520 | −6 700 |
| EBITDA | 0 | 0 | 0 | 74 | 0 | 0 | 461 | 579 | 842 | 837 | 856 | 638 | 1 272 | 745 | 1 731 | 1 204 | 827 |
| Depreciation & amort. | −0 | −0 | −0 | −19 | −0 | −0 | −79 | −70 | −131 | −173 | −182 | −200 | −235 | −363 | −397 | −391 | −399 |
| EBIT | 0 | 0 | 0 | 54 | 0 | 0 | 382 | 508 | 711 | 664 | 674 | 437 | 1 036 | 382 | 1 334 | 813 | 429 |
| Net financials | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | −21 | −33 | −14 | −14 | −35 | −57 | −67 | −80 | −67 |
| Profit before tax | 0 | 0 | 0 | 54 | 0 | 0 | 370 | 497 | 691 | 631 | 660 | 424 | 1 002 | 325 | 1 267 | 733 | 362 |
| Tax | −0 | −0 | −0 | 15 | −0 | −0 | 102 | 135 | 175 | 148 | 156 | 108 | 222 | 76 | 292 | 172 | 80 |
| Net profit | 0 | 0 | 0 | 38 | 0 | 0 | 268 | 362 | 516 | 482 | 504 | 316 | 780 | 249 | 974 | 562 | 282 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 794 | — | — | 2 493 | 3 247 | 3 860 | 5 006 | 5 677 | 6 800 | 6 505 | 7 393 | 8 236 | 8 530 | 8 265 |
| Equity | — | — | — | 322 | — | — | 1 362 | 1 544 | 2 060 | 2 474 | 2 978 | 2 794 | 2 773 | 3 022 | 3 997 | 4 558 | 4 840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 415 | 574 | 453 | 1 187 | 1 057 | 1 299 | 1 120 | 946 | 779 |
| Short-term debt | 0 | 0 | 0 | 471 | 0 | 0 | 898 | 1 175 | 1 385 | 1 958 | 2 246 | 2 818 | 2 675 | 3 071 | 3 119 | 3 025 | 2 646 |
| Total debt | 0 | 0 | 0 | 471 | 0 | 0 | 1 131 | 1 703 | 1 800 | 2 532 | 2 699 | 4 006 | 3 731 | 4 370 | 4 239 | 3 971 | 3 425 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stadgroup As | Company | 49.7% | 49.7% | 2024 |
Tomabell As | Company | 19.7% | 19.7% | 2024 |
| Individual | 14.5% | 14.5% | 2024 | |
| Individual | 14.5% | 14.5% | 2022 | |
| Individual | 8.1% | 8.1% | 2024 | |
Bravo Consult As | Company | 8.0% | 8.0% | 2024 |
| Individual | 4.7% | 4.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Rutledal | Chairman | 0 companies |
| Magnus Olav Lågeide | Board of Directors | 0 companies |
| Arild Aarvik | Board of Directors | 0 companies |
| Knut Helge Sørpoll | Board of Directors | 0 companies |
| Trond Kongshaug | Board of Directors | 0 companies |
| Finn Åge Larsen | Chairman | 0 companies |
| Ingar Morten Lillebø | Board of Directors | 0 companies |
| Joakim Kråkenes Silden | Board of Directors | 0 companies |