| Revenue | NOK 0 | — |
| EBITDA | NOK -93K | -14% |
| Net profit | NOK 472K | -96% |
| Total assets | NOK 72,3M | -33% |
| Equity | NOK 71,8M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 914 | 102 988 | 93 574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −29 901 | −32 273 | −31 482 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 204 | 22 937 | 24 637 | −84 | −89 | −135 | −130 | −96 | −90 | −85 | −123 | −192 | −225 | −190 | −127 | −82 | −93 |
| Depreciation & amort. | −8 061 | −7 735 | −9 743 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 9 143 | 15 201 | 14 893 | −84 | −89 | −135 | −130 | −96 | −90 | −85 | −123 | −192 | −225 | −190 | −127 | −82 | −93 |
| Net financials | −1 376 | −881 | −870 | 5 027 | 610 | 6 879 | 5 492 | 4 412 | 2 332 | 9 633 | 223 | 2 094 | −10 615 | 18 576 | 849 | 11 233 | 988 |
| Profit before tax | 7 767 | 14 320 | 14 023 | 4 943 | 522 | 6 744 | 5 361 | 4 315 | 2 242 | 9 548 | 100 | 1 902 | −10 840 | 18 386 | 722 | 11 151 | 895 |
| Tax | 2 530 | 3 658 | 3 103 | 1 388 | 143 | 905 | 1 448 | −45 | 561 | −23 | 23 | 32 | −53 | 53 | −24 | 93 | 423 |
| Net profit | 5 379 | 10 662 | 10 921 | 3 556 | 379 | 5 839 | 3 914 | 4 361 | 1 682 | 9 571 | 77 | 1 870 | −10 787 | 18 334 | 746 | 11 058 | 472 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 813 | 83 212 | 99 223 | 41 542 | 33 428 | 35 318 | 30 729 | 25 298 | 23 159 | 28 990 | 27 155 | 84 026 | 73 766 | 82 265 | 77 597 | 107 435 | 72 259 |
| Equity | 28 396 | 37 808 | 46 160 | 26 834 | 20 452 | 20 069 | 18 312 | 17 673 | 19 354 | 28 925 | 26 002 | 82 824 | 61 156 | 74 490 | 70 300 | 76 358 | 71 830 |
| Long-term debt | −14 584 | −11 482 | −8 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 006 | 6 |
| Short-term debt | 22 560 | 19 881 | 25 415 | 14 708 | 12 976 | 15 249 | 12 417 | 7 626 | 3 804 | 65 | 1 153 | 1 201 | 12 610 | 7 775 | 7 297 | 70 | 423 |
| Total debt | 37 833 | 33 921 | 44 688 | 14 708 | 12 976 | 15 249 | 12 417 | 7 626 | 3 804 | 65 | 1 153 | 1 201 | 12 610 | 7 775 | 7 297 | 31 077 | 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2021 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.Bones As | Company | 33.0% | 33.0% | 2022 |
M. Bones As | Company | 28.0% | 28.0% | 2022 |
Leigas As | Company | 5.0% | 5.0% | 2022 |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Sissel Bones Olsen | Deputy Member | 0 companies |
| Kjell-Arne Bengt Olsen | Chief Executive Officer | 0 companies |
| Georg Evald Karlsen | Board of Directors | 0 companies |
| Bent Bones Olsen | Board of Directors | 0 companies |
| Patrik Bones Olsen | Chairman | 0 companies |
| Mikael Bones | Board of Directors | 0 companies |
| Sigve Nils Stokland | Chairman | 0 companies |