| Revenue | NOK 743K | -20% |
| EBITDA | NOK 386K | -21% |
| Net profit | NOK 8K | -93% |
| Total assets | NOK 12,7M | -1% |
| Equity | NOK -145K | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 358 | 1 573 | 1 658 | 2 681 | 0 | 1 746 | 1 546 | 1 | 6 | 0 | 130 | 30 | 402 | 739 | 953 | 934 | 743 |
| Staff expenses | −0 | −482 | −526 | −620 | −0 | −0 | −60 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 | −390 | −379 | −100 | 0 | −59 | −315 | −230 | −19 | 11 | 105 | 75 | 16 | 369 | 403 | 486 | 386 |
| Depreciation & amort. | −5 | −16 | −22 | −22 | −0 | −37 | −37 | −0 | −44 | −30 | −0 | −4 | −138 | −141 | −141 | −141 | −138 |
| EBIT | 7 | −405 | −401 | −122 | 0 | −97 | −352 | −230 | −63 | −19 | 105 | 71 | −122 | 228 | 262 | 344 | 248 |
| Net financials | 1 | −0 | 1 | 1 | 0 | −14 | −14 | −12 | −11 | −10 | −6 | 0 | −0 | −27 | −192 | −232 | −240 |
| Profit before tax | 7 | −406 | −400 | −121 | 0 | −110 | −366 | −243 | −73 | −29 | 99 | 71 | −122 | 201 | 70 | 112 | 8 |
| Tax | −0 | −0 | −0 | 7 | −0 | −30 | −8 | 121 | −91 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 7 | −406 | −400 | −127 | 0 | −80 | −358 | −364 | 18 | −29 | 99 | 71 | −122 | 201 | 70 | 112 | 8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 381 | 525 | 455 | 1 173 | — | 266 | 598 | 74 | 39 | 0 | 87 | 8 406 | 8 872 | 13 505 | 12 938 | 12 842 | 12 687 |
| Equity | 149 | −265 | −665 | 158 | — | 151 | −208 | −572 | −554 | −583 | −484 | −413 | −536 | −335 | −265 | −153 | −145 |
| Long-term debt | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 91 | 0 | 0 | 135 | 8 674 | 8 859 | 13 498 | 12 848 | 12 621 | 12 453 |
| Short-term debt | 232 | 790 | 1 120 | 1 008 | 0 | 115 | 805 | 555 | 593 | 583 | 436 | 145 | 549 | 341 | 355 | 375 | 379 |
| Total debt | 232 | 790 | 1 120 | 1 015 | 0 | 115 | 805 | 646 | 593 | 583 | 571 | 8 819 | 9 408 | 13 840 | 13 203 | 12 995 | 12 832 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cavet As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Sevild | Chairman | 0 companies |