| Revenue | NOK 2M | +0% |
| EBITDA | NOK 1,7M | +1% |
| Net profit | NOK 1,1M | +2% |
| Total assets | NOK 12,5M | +3% |
| Equity | NOK 11,5M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 888 | 888 | 888 | 888 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 750 | 1 961 | 1 969 | 1 963 | 1 965 | 1 970 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 252 | 799 | 780 | 783 | 773 | 1 605 | 1 729 | 1 735 | 1 735 | 1 735 | 1 734 | 1 728 | 1 729 | 1 713 | 1 668 | 1 662 | 1 679 |
| Depreciation & amort. | −56 | −124 | −124 | −124 | −124 | −267 | −268 | −268 | −268 | −268 | −268 | −268 | −268 | −268 | −268 | −268 | −268 |
| EBIT | 196 | 675 | 656 | 659 | 649 | 1 338 | 1 461 | 1 467 | 1 467 | 1 467 | 1 466 | 1 460 | 1 461 | 1 445 | 1 400 | 1 394 | 1 411 |
| Net financials | −208 | −329 | −288 | −298 | −167 | −439 | −427 | −331 | −269 | −235 | −159 | −115 | −53 | −14 | 2 | 1 | 13 |
| Profit before tax | −12 | 346 | 369 | 361 | 482 | 899 | 1 033 | 1 137 | 1 198 | 1 232 | 1 307 | 1 345 | 1 408 | 1 431 | 1 401 | 1 394 | 1 424 |
| Tax | −3 | 95 | 103 | 101 | 135 | 239 | 279 | 272 | 281 | 276 | 279 | 296 | 310 | 315 | 308 | 307 | 313 |
| Net profit | −9 | 251 | 265 | 260 | 347 | 660 | 754 | 864 | 918 | 957 | 1 027 | 1 049 | 1 098 | 1 116 | 1 093 | 1 088 | 1 110 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 985 | 6 736 | 6 554 | 6 622 | 14 535 | 14 370 | 14 701 | 15 115 | 15 561 | 15 090 | 16 995 | 12 624 | 12 686 | 11 966 | 13 069 | 12 148 | 12 491 |
| Equity | 104 | 342 | — | 867 | 3 514 | 4 175 | 4 929 | 5 793 | 6 710 | 7 667 | 8 694 | 9 743 | 10 841 | 11 158 | 12 251 | 11 338 | 11 549 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 980 | 9 957 | 9 522 | 9 043 | 8 567 | 7 144 | 8 023 | 2 594 | 1 493 | 500 | 503 | 502 | 497 |
| Short-term debt | 693 | 45 | 87 | 89 | 40 | 238 | 250 | 279 | 284 | 279 | 277 | 287 | 351 | 308 | 315 | 308 | 445 |
| Total debt | 7 881 | 6 394 | 5 947 | 5 755 | 11 021 | 10 195 | 9 772 | 9 322 | 8 851 | 7 423 | 8 301 | 2 881 | 1 845 | 808 | 818 | 810 | 943 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tysse Invest As | Company | 50.0% | 50.0% | 2024 |
Vandring As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Vedå | Chairman | 0 companies |
| Sigbjørn Tysse | Board of Directors | 0 companies |