| Revenue | NOK 32,5M | +11% |
| EBITDA | NOK 5,8M | +131% |
| Net profit | NOK 4,7M | +134% |
| Total assets | NOK 15,2M | -16% |
| Equity | NOK 10M | +88% |
| Employees | 8 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 086 | 11 073 | 12 630 | 11 423 | 10 164 | 12 965 | 18 033 | 12 353 | 22 251 | 12 979 | 12 364 | 13 783 | 13 055 | 21 011 | 29 379 | 32 519 |
| Staff expenses | −1 064 | −1 693 | −2 057 | −2 505 | −2 850 | −3 043 | −3 100 | −3 350 | −3 660 | −3 431 | −4 216 | −3 748 | −3 927 | −4 206 | −4 849 | −5 290 |
| EBITDA | 74 | 551 | 402 | 1 044 | 92 | 54 | 587 | 1 048 | 974 | 293 | 141 | 491 | 773 | −363 | 2 507 | 5 783 |
| Depreciation & amort. | −11 | −11 | −11 | −7 | −10 | −10 | −10 | −10 | −10 | −0 | −5 | −5 | −18 | −23 | −32 | −0 |
| EBIT | 63 | 540 | 391 | 1 037 | 82 | 44 | 577 | 1 038 | 964 | 293 | 136 | 486 | 755 | −385 | 2 474 | 5 783 |
| Net financials | −36 | −18 | −11 | 17 | −5 | −1 | 1 | −12 | −29 | −6 | 2 | −3 | 10 | −33 | 26 | 235 |
| Profit before tax | 26 | 522 | 379 | 1 054 | 76 | 43 | 578 | 1 026 | 935 | 287 | 138 | 482 | 765 | −419 | 2 500 | 6 018 |
| Tax | 9 | 151 | 108 | 301 | 26 | 13 | 163 | 259 | 229 | 69 | 37 | 108 | 154 | −128 | 488 | 1 310 |
| Net profit | 17 | 371 | 271 | 753 | 51 | 31 | 415 | 768 | 706 | 218 | 101 | 374 | 610 | −291 | 2 012 | 4 708 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 001 | 3 081 | 3 701 | 3 524 | 3 189 | 3 721 | 5 473 | 5 543 | 6 225 | 5 670 | 5 538 | 9 091 | 12 136 | 11 013 | 18 141 | 15 175 |
| Equity | 530 | 902 | 1 173 | 1 926 | 1 627 | 1 657 | 2 073 | 2 840 | 3 546 | 3 765 | 3 865 | 4 240 | 4 450 | 4 160 | 5 322 | 10 030 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 471 | 2 179 | 2 528 | 1 598 | 1 558 | 2 064 | 3 400 | 2 703 | 2 679 | 1 906 | 1 673 | 4 852 | 7 685 | 6 854 | 12 819 | 5 145 |
| Total debt | 1 471 | 2 179 | 2 528 | 1 598 | 1 563 | 2 064 | 3 400 | 2 703 | 2 679 | 1 906 | 1 673 | 4 852 | 7 685 | 6 854 | 12 819 | 5 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kenth Andersson | Company | 15.6% | 15.6% | 2022 |
Eth Consult As | Company | 7.6% | 7.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Enersen | Chief Executive Officer | 0 companies |
| Kenth Roland Andersson | Chairman | 0 companies |
| Rune Hennie | Board of Directors | 0 companies |
| Tom Dalebråten | Board of Directors | 0 companies |