| Revenue | NOK 0 | — |
| EBITDA | NOK -388K | -60% |
| Net profit | NOK 9M | +554% |
| Total assets | NOK 11,9M | +76% |
| Equity | NOK 9,9M | +48% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 255 | 269 | 132 | 269 | 310 | 583 | 289 | 453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −162 | −0 | −0 | −121 |
| EBITDA | −25 | 32 | 124 | 24 | 21 | 130 | 447 | 243 | 317 | −73 | −228 | −117 | −57 | −348 | −229 | −242 | −388 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −25 | −25 | −25 | −25 | −22 | −0 | −24 |
| EBIT | −25 | 32 | 124 | 24 | 21 | 130 | 447 | 243 | 317 | −75 | −253 | −142 | −82 | −373 | −251 | −242 | −412 |
| Net financials | −53 | −71 | 194 | 600 | 537 | 335 | 152 | 181 | 363 | 251 | 600 | 715 | 800 | 1 918 | 1 486 | 1 600 | 9 379 |
| Profit before tax | −78 | −39 | 319 | 624 | 558 | 465 | 599 | 425 | 679 | 175 | 347 | 572 | 718 | 1 546 | 1 236 | 1 358 | 8 966 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 114 | 53 | 90 | 13 | −58 | −22 | −13 | 39 | −14 | −13 | −0 |
| Net profit | −78 | −39 | 319 | 624 | 558 | 465 | 485 | 372 | 589 | 162 | 405 | 594 | 730 | 1 507 | 1 250 | 1 372 | 8 966 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 582 | 4 869 | 5 400 | 5 934 | 5 118 | 5 486 | 3 601 | 3 341 | 3 003 | 2 856 | 3 054 | 3 626 | 4 290 | 4 973 | 6 133 | 6 759 | 11 887 |
| Equity | — | — | 2 856 | 3 481 | 4 038 | 4 503 | 2 433 | 2 805 | 2 491 | 2 653 | 2 973 | 3 567 | 3 898 | 4 755 | 6 004 | 6 644 | 9 862 |
| Long-term debt | 1 946 | 0 | 0 | 0 | 1 067 | 947 | 1 117 | 490 | 458 | 138 | 80 | 58 | 46 | 46 | 31 | 0 | 0 |
| Short-term debt | 60 | 1 196 | 1 237 | 1 224 | 13 | 36 | 51 | 47 | 54 | 65 | 0 | 0 | 346 | 173 | 97 | 115 | 2 025 |
| Total debt | 2 005 | 2 331 | 2 544 | 2 454 | 1 080 | 983 | 1 168 | 536 | 512 | 202 | 80 | 58 | 392 | 218 | 128 | 115 | 2 025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Markus Holden | Deputy Member | 0 companies |
| Finn Arne Eikenæs | Chairman | 0 companies |