| Revenue | NOK 1,5M | -16% |
| EBITDA | NOK 851K | -41% |
| Net profit | NOK -163K | -148% |
| Total assets | NOK 20,9M | -2% |
| Equity | NOK 12M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 271 | 1 400 | 1 300 | 1 005 | 1 047 | 1 161 | 31 445 | 1 200 | 1 640 | 1 223 | 1 097 | 83 860 | 1 619 | 1 581 | 1 482 | 1 729 | 1 461 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 238 | 1 159 | 1 049 | 878 | 872 | 995 | 4 399 | 772 | 1 394 | 962 | 720 | 24 449 | 716 | 965 | 740 | 1 453 | 851 |
| Depreciation & amort. | −281 | −281 | −281 | −281 | −281 | −276 | −280 | −316 | −328 | −332 | −336 | −471 | −537 | −550 | −570 | −572 | −575 |
| EBIT | 957 | 877 | 768 | 597 | 591 | 720 | 4 119 | 455 | 1 067 | 630 | 384 | 23 978 | 179 | 415 | 170 | 880 | 276 |
| Net financials | −1 067 | −602 | −594 | −634 | −671 | −676 | −886 | −648 | −616 | −591 | −637 | −598 | −395 | −311 | −434 | −449 | −485 |
| Profit before tax | −110 | 275 | 174 | −37 | −80 | 44 | 3 233 | −193 | 451 | 38 | −253 | 23 380 | −216 | 104 | −264 | 431 | −209 |
| Tax | −31 | 54 | 39 | −10 | 10 | 3 | 873 | −96 | 88 | −15 | −80 | 5 144 | −40 | 23 | −58 | 95 | −46 |
| Net profit | −79 | 222 | 135 | −27 | −91 | 40 | 2 360 | −97 | 362 | 53 | −173 | 18 237 | −176 | 81 | −206 | 336 | −163 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 680 | 15 589 | 16 220 | 15 864 | 15 693 | 38 986 | 17 866 | 18 031 | 18 144 | 18 003 | 65 431 | 33 481 | 23 284 | 23 143 | 22 038 | 21 420 | 20 904 |
| Equity | 683 | 928 | 1 264 | 1 238 | 1 305 | 1 345 | 3 384 | 3 287 | 3 483 | 3 507 | 901 | 12 350 | 12 208 | 12 262 | 12 056 | 12 113 | 11 950 |
| Long-term debt | 14 963 | 14 476 | 14 009 | 13 488 | 13 133 | 12 546 | 12 266 | 13 843 | 13 324 | 13 431 | 13 146 | 10 271 | 9 783 | 9 286 | 8 744 | 8 276 | 7 928 |
| Short-term debt | 35 | 184 | 947 | 1 138 | 1 255 | 25 095 | 2 216 | 901 | 1 337 | 1 065 | 51 383 | 10 859 | 1 294 | 1 595 | 1 238 | 1 030 | 1 026 |
| Total debt | 14 998 | 14 661 | 14 956 | 14 627 | 14 388 | 37 641 | 14 482 | 14 744 | 14 661 | 14 496 | 64 530 | 21 130 | 11 077 | 10 881 | 9 981 | 9 307 | 8 954 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vip As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Tom Andreassen | Chairman | 0 companies |
| Vidar Paulsen | Chairman | 0 companies |