| Revenue | NOK 0 | — |
| EBITDA | NOK -139K | -272% |
| Net profit | NOK -139K | -272% |
| Total assets | NOK 805K | +1% |
| Equity | NOK -203K | -217% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 510 | 734 | 560 | 216 | 252 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −121 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 461 | 460 | 395 | 59 | 219 | −95 | −123 | −86 | −46 | −38 | −117 | −82 | −79 | −80 | −91 | −37 | −139 |
| Depreciation & amort. | −5 | −20 | −34 | −27 | −49 | −130 | −25 | −25 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 457 | 440 | 361 | 32 | 170 | −225 | −148 | −111 | −51 | −38 | −117 | −82 | −79 | −80 | −91 | −37 | −139 |
| Net financials | 0 | −68 | −17 | −15 | −15 | −12 | −8 | −7 | −7 | −6 | −4 | −15 | −3 | 0 | 0 | 0 | 0 |
| Profit before tax | 457 | 372 | 345 | 17 | 156 | −237 | −156 | −119 | −58 | −44 | −122 | −98 | −82 | −80 | −91 | −37 | −139 |
| Tax | 128 | 123 | 101 | 13 | 50 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 329 | 249 | 243 | 5 | 105 | −231 | −156 | −119 | −58 | −44 | −122 | −98 | −82 | −80 | −91 | −37 | −139 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 694 | 1 040 | 1 237 | 1 361 | 1 369 | 1 032 | 879 | 795 | 790 | 794 | 791 | 795 | 792 | 792 | 798 | 797 | 805 |
| Equity | 429 | 678 | 921 | 926 | 1 031 | 821 | 665 | 547 | 489 | 445 | 323 | 226 | 144 | 64 | −27 | −64 | −203 |
| Long-term debt | 0 | 8 | 9 | 212 | 198 | 116 | 103 | 87 | 72 | 57 | 36 | 21 | −0 | 0 | 0 | 0 | 979 |
| Short-term debt | 265 | 355 | 306 | 224 | 139 | 94 | 111 | 161 | 229 | 292 | 432 | 548 | 649 | 728 | 825 | 861 | 28 |
| Total debt | 265 | 363 | 316 | 436 | 338 | 210 | 213 | 248 | 301 | 349 | 468 | 569 | 649 | 728 | 825 | 861 | 1 008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SM Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Eliassen | Chief Executive Officer | 0 companies |
| Synnøve Myrvang | Deputy Member | 0 companies |