| Revenue | NOK 16,6M | +4% |
| EBITDA | NOK -7,4M | -196% |
| Net profit | NOK -6M | -206% |
| Total assets | NOK 4,7M | -15% |
| Equity | NOK -5,6M | -1432% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 13 602 | 12 475 | 14 643 | 15 848 | 16 554 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 686 | 75 | 1 | −2 509 | −7 437 |
| Depreciation & amort. | −83 | −0 | −0 | −8 | −33 |
| EBIT | 1 602 | 75 | 1 | −2 517 | −7 470 |
| Net financials | −22 | 9 | −0 | 6 | −216 |
| Profit before tax | 1 580 | 84 | 0 | −2 510 | −7 686 |
| Tax | 348 | 18 | 0 | −552 | −1 691 |
| Net profit | 1 232 | 65 | 0 | −1 958 | −5 995 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4 824 | 8 495 | 4 117 | 5 534 | 4 677 |
| Equity | 2 136 | 2 201 | 2 172 | 419 | −5 577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 688 | 6 293 | 1 945 | 5 115 | 10 253 |
| Total debt | 2 688 | 6 293 | 1 945 | 5 115 | 10 253 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
PG Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
BA Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 23.09% | 23.09% | 2023 | |
| Company | 12.95% | 12.95% | 2023 | |
| Company | 8.58% | 8.58% | 2023 | |
| Individual | 5.46% | 5.46% | 2023 | |
| Company | 5.46% | 5.46% | 2023 | |
| Individual | 4.68% | 4.68% | 2023 | |
| Company | 4.68% | 4.68% | 2023 | |
| Company | 3.28% | 3.28% | 2023 | |
| Company | 3.12% | 3.12% | 2023 | |
| Company | 2.34% | 2.34% | 2023 | |
| Company | 2.34% | 2.34% | 2023 | |
| Company | 2.34% | 2.34% | 2023 | |
| Company | 2.34% | 2.34% | 2023 | |
| Company | 2.34% | 2.34% | 2023 | |
| Individual | 2.18% | 2.18% | 2023 | |
| Individual | 1.56% | 1.56% | 2023 | |
| Company | 1.56% | 1.56% | 2023 | |
| Individual | 1.56% | 1.56% | 2023 | |
| Company | 1.56% | 1.56% | 2023 | |
| Individual | 1.4% | 1.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Geir Løvstad | Chief Executive Officer | 0 companies |
| Benedicte Arghavon Løyland-Poulsen | Chief Executive Officer | 0 companies |
| Magnus Grønningsæter Aglen | Chief Executive Officer | 0 companies |
| Colleen Louise Delane Skibsrud | Board of Directors | 0 companies |
| Thomas Warp Ulriksen | Deputy Chairman | 0 companies |
| Lars Christian Austad | Board of Directors | 0 companies |
| Eirik Sebastian Benham | Board of Directors | 0 companies |
| Christina Omland | Deputy Chairman | 0 companies |
| Tor Marius Markussen | Board of Directors | 0 companies |
| Anders Iglebekk | Chairman | 0 companies |
| Hege Julianne Nevestad | Board of Directors | 0 companies |
| Lars-Andre Hansen | Chairman | 0 companies |
| Atle Bjørn Jonassen | Board of Directors | 0 companies |
| Jan Erik Kittelsen | Board of Directors | 0 companies |
| Tone Andersen Pauschert | Board of Directors | 0 companies |
| Sophia-Maria Wåland | Board of Directors | 0 companies |
| Stina Iglebæk | Chairman | 0 companies |