| Revenue | NOK 202K | -25% |
| EBITDA | NOK 10K | +16% |
| Net profit | NOK -14K | +20% |
| Total assets | NOK 1,5M | -1% |
| Equity | NOK 1,3M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 430 | 418 | 593 | 1 381 | 568 | 603 | 593 | 593 | 561 | 534 | 537 | 511 | 468 | 346 | 1 106 | 268 | 202 |
| Staff expenses | −44 | −146 | −25 | 26 | −0 | −0 | −0 | −0 | −0 | −0 | −177 | −180 | −194 | −129 | −0 | −0 | −0 | −0 |
| EBITDA | 26 | 39 | 38 | 322 | 972 | 201 | 327 | 50 | 171 | 253 | 133 | 72 | 58 | 84 | 85 | 614 | 8 | 10 |
| Depreciation & amort. | −67 | −78 | −79 | −78 | −56 | −42 | −42 | −42 | −42 | −42 | −42 | −42 | −42 | −42 | −43 | −32 | −31 | −31 |
| EBIT | −41 | −39 | −41 | 243 | 916 | 159 | 285 | 8 | 129 | 211 | 91 | 30 | 16 | 42 | 42 | 583 | −22 | −21 |
| Net financials | −66 | −213 | −230 | −240 | −217 | −133 | −82 | −71 | −64 | −59 | −57 | −60 | −52 | −39 | −61 | −48 | −1 | 3 |
| Profit before tax | −107 | −252 | −271 | 3 | 699 | 27 | 203 | −63 | 66 | 152 | 34 | −30 | −36 | 4 | −20 | 534 | −23 | −18 |
| Tax | −0 | −0 | −0 | −0 | 36 | 6 | 55 | −23 | 13 | 31 | 2 | −7 | −8 | 1 | −4 | 118 | −5 | −4 |
| Net profit | −107 | −252 | −271 | 3 | 663 | 21 | 148 | −40 | 53 | 121 | 32 | −24 | −28 | 3 | −15 | 417 | −18 | −14 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 836 | 4 138 | 3 828 | 3 873 | 2 545 | 2 480 | 2 609 | 2 461 | 2 475 | 2 539 | 2 481 | 2 363 | 2 213 | 2 126 | 2 419 | 1 582 | 1 537 | 1 514 |
| Equity | 495 | 243 | −28 | −24 | 638 | 659 | 808 | 768 | 820 | 941 | 973 | 949 | 921 | 924 | 909 | 1 326 | 1 308 | 1 293 |
| Long-term debt | 3 290 | 3 763 | 3 710 | 3 657 | 1 879 | 1 800 | 1 769 | 1 660 | 1 587 | 1 533 | 1 449 | 1 357 | 1 263 | 1 178 | 1 495 | 220 | 215 | 0 |
| Short-term debt | 50 | 132 | 145 | 241 | 28 | 22 | 32 | 33 | 68 | 65 | 59 | 57 | 28 | 24 | 15 | 36 | 14 | 10 |
| Total debt | 3 341 | 3 895 | 3 856 | 3 898 | 1 907 | 1 821 | 1 801 | 1 693 | 1 655 | 1 598 | 1 508 | 1 414 | 1 292 | 1 202 | 1 510 | 256 | 229 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hus & Hytteplan As | Company | 50.0% | 50.0% | 2022 |
Medidata As | Company | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Sigvall Jensen | Deputy Member | 0 companies |
| Sigrund-Arna Knutshaug | Chairman | 0 companies |
| Agnar Knutshaug | Board of Directors | 0 companies |