| Revenue | NOK 8,1M | +229% |
| EBITDA | NOK -9,2M | +3% |
| Net profit | NOK -10,1M | -10% |
| Total assets | NOK 74M | -3% |
| Equity | NOK 54,2M | +6% |
| Employees | 17 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 146 | 7 757 | 4 313 | 3 375 | 4 639 | 5 830 | 4 567 | 3 026 | 6 612 | 13 824 | 9 827 | 4 617 | 2 474 | 8 133 |
| Staff expenses | −1 204 | −1 712 | −1 631 | −1 311 | −2 942 | −3 565 | −5 117 | −3 993 | −5 260 | −6 590 | −6 946 | −0 | −9 734 | −9 318 | −8 321 |
| EBITDA | −2 552 | −4 172 | −6 113 | −3 280 | −2 962 | −5 889 | −5 498 | −1 952 | −5 602 | −5 128 | 4 594 | −8 287 | −10 413 | −9 446 | −9 204 |
| Depreciation & amort. | −13 | −13 | −11 | −0 | −0 | −22 | −345 | −353 | −358 | −336 | −1 174 | −60 | −390 | −53 | −53 |
| EBIT | −2 565 | −4 185 | −6 124 | −3 280 | −2 962 | −5 911 | −5 843 | −2 305 | −5 960 | −5 463 | 3 420 | −8 348 | −10 803 | −9 499 | −9 257 |
| Net financials | −54 | −38 | −45 | −156 | −81 | −71 | −99 | −114 | −221 | −478 | −647 | −1 021 | −1 392 | 296 | −884 |
| Profit before tax | −2 618 | −4 223 | −6 168 | −3 436 | −3 043 | −5 983 | −5 942 | −2 419 | −6 180 | −5 942 | 2 773 | −9 369 | −12 195 | −9 202 | −10 140 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 618 | −4 223 | −6 168 | −3 436 | −3 043 | −5 983 | −5 942 | −2 419 | −6 180 | −5 942 | 2 773 | −9 369 | −12 195 | −9 202 | −10 140 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 587 | 7 475 | 9 245 | 9 991 | 8 458 | 10 530 | 16 409 | 16 392 | 20 775 | 28 470 | 37 510 | 49 044 | 53 492 | 76 626 | 74 018 |
| Equity | 1 554 | 3 374 | −2 794 | 1 205 | 5 382 | 7 687 | 13 821 | 14 482 | 12 491 | 7 811 | 11 224 | 40 423 | 28 229 | 51 154 | 54 211 |
| Long-term debt | 0 | 0 | 4 493 | 5 012 | 534 | 534 | 534 | 0 | 6 778 | 9 147 | 22 418 | 5 188 | 1 198 | 47 | 47 |
| Short-term debt | 3 033 | 4 101 | 7 546 | 3 774 | 2 542 | 2 309 | 2 054 | 1 910 | 1 506 | 11 512 | 3 868 | 3 433 | 24 066 | 25 424 | 19 760 |
| Total debt | 3 033 | 4 101 | 12 039 | 8 786 | 3 076 | 2 843 | 2 588 | 1 910 | 8 284 | 20 658 | 26 286 | 8 621 | 25 264 | 25 471 | 19 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ignatia As | Company | 31.4% | 31.4% | 2024 |
En-Vision Europe | Company | 15.1% | 15.1% | 2024 |
Expanding Dreams B.V | Company | 6.3% | 6.3% | 2024 |
Bjørkehagen As | Company | 4.8% | 4.8% | 2024 |
Nanna Gjerde Invest As | Company | 4.7% | 4.7% | 2024 |
Kongsberg Innovasjon As | Company | 3.7% | 3.7% | 2024 |
Nannok Invest As | Company | 3.2% | 3.2% | 2024 |
| Individual | 2.2% | 2.2% | 2022 | |
Jon, Gjerde | Company | 1.9% | 1.9% | 2023 |
| Individual | 1.7% | 1.7% | 2024 | |
Voss Energi As | Company | 1.7% | 1.7% | 2024 |
Brink, Albertus Van Den | Company | 1.7% | 1.7% | 2023 |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
Lundevågen Holding As | Company | 1.6% | 1.6% | 2024 |
Pemco Invest As | Company | 1.6% | 1.6% | 2024 |
Maximiliaan Huibrecht Ter Horst | Company | 1.6% | 1.6% | 2024 |
Albertus Van Den Brink | Company | 1.6% | 1.6% | 2024 |
Voss Sparebank | Company | 1.4% | 1.4% | 2024 |
Troll Investments As | Company | 1.4% | 1.4% | 2024 |
Brage Invest As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hårklau | Chief Executive Officer | 0 companies |
| Asgeir Løno | Board of Directors | 0 companies |
| Jacob Jan Ferweda | Chairman | 0 companies |
| Svein Olav Torø | Board of Directors | 0 companies |
| Jerome Guillet | Chairman | 0 companies |