| Revenue | NOK 322,6M | +90% |
| EBITDA | NOK 119,9M | +237% |
| Net profit | NOK 83,5M | +427% |
| Total assets | NOK 232,8M | +54% |
| Equity | NOK 105,9M | +46% |
| Employees | 42 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 970 | 593 | 923 | 460 | 152 | 0 | 169 | 8 647 | 28 363 | 49 929 | 79 746 | 93 963 | 108 100 | 194 052 | 169 937 | 322 550 |
| Staff expenses | −0 | −331 | −1 275 | −907 | −1 042 | −2 680 | −10 962 | −8 474 | −6 634 | −10 261 | −8 858 | −26 615 | −33 346 | −37 304 | −55 857 | −59 449 | −72 061 |
| EBITDA | 39 | 459 | −1 380 | −819 | −1 577 | −6 282 | −15 029 | −11 913 | −8 553 | 5 497 | 24 353 | 34 325 | 30 839 | 38 707 | 80 689 | 35 531 | 119 916 |
| Depreciation & amort. | −0 | −3 | −13 | −31 | −62 | −64 | −79 | −757 | −748 | −2 581 | −2 370 | −5 095 | −6 251 | −8 093 | −9 923 | −12 522 | −13 470 |
| EBIT | 39 | 456 | −1 392 | −850 | −1 639 | −6 346 | −15 108 | −12 670 | −9 301 | 2 916 | 21 984 | 29 230 | 24 589 | 30 613 | 70 766 | 23 009 | 106 446 |
| Net financials | 1 | 0 | −8 | −101 | 102 | −5 | −26 | −113 | −693 | −1 583 | −4 183 | −5 454 | 2 370 | −1 952 | 1 463 | −2 706 | 88 |
| Profit before tax | 41 | 456 | −1 401 | −951 | −1 537 | −6 351 | −15 134 | −12 783 | −9 994 | 1 333 | 17 800 | 23 776 | 26 959 | 28 661 | 72 230 | 20 302 | 106 535 |
| Tax | 10 | 128 | −2 | −957 | −710 | −1 934 | −4 050 | 7 651 | −0 | −0 | −8 283 | 4 965 | 5 929 | 6 024 | 15 843 | 4 437 | 22 991 |
| Net profit | 31 | 329 | −1 398 | 6 | −827 | −4 417 | −11 083 | −20 435 | −9 994 | 1 333 | 26 084 | 18 811 | 21 030 | 22 637 | 56 387 | 15 865 | 83 543 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 841 | 145 | 8 288 | 18 542 | 24 474 | 15 549 | 6 806 | 12 425 | 49 347 | 72 514 | 73 075 | 99 981 | 118 113 | 174 762 | 151 310 | 232 833 |
| Equity | 131 | — | — | −1 256 | −2 083 | −6 499 | −14 683 | −35 117 | −45 112 | −9 444 | 16 640 | 31 451 | 42 481 | 50 117 | 81 504 | 72 370 | 105 913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 25 508 | 39 335 | 52 265 | 50 088 | 44 290 | 27 625 | 31 736 | 26 162 | 38 489 | 23 233 | 26 062 |
| Short-term debt | 165 | 702 | 1 407 | 2 470 | 2 422 | 3 257 | 4 724 | 2 589 | 5 272 | 8 703 | 11 585 | 14 000 | 25 764 | 41 834 | 54 768 | 55 707 | 100 859 |
| Total debt | 165 | 705 | 1 407 | 9 544 | 20 624 | 30 974 | 30 232 | 41 923 | 57 536 | 58 791 | 55 875 | 41 625 | 57 500 | 67 996 | 93 257 | 78 940 | 126 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E Innovation As | Company | 75.3% | 75.3% | 2022 |
Blackwater As | Company | 6.8% | 6.8% | 2022 |
Mypath As | Company | 6.7% | 6.7% | 2022 |
Bode As | Company | 6.7% | 6.7% | 2022 |
E Innovators As | Company | 4.5% | 4.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bergan Johansen | Chief Executive Officer | 0 companies |
| Thore Andre Stokkeland | Chief Executive Officer | 0 companies |
| Evald Holstad | Chairman | 0 companies |
| Øyvind Næss Johannessen | Board of Directors | 0 companies |
| Silje Tjelta Valskaar | Board of Directors | 0 companies |
| Tom Henning Bode | Board of Directors | 0 companies |
| Tommy Svartvatn | Board of Directors | 0 companies |