| Revenue | NOK 5,4M | -1% |
| EBITDA | NOK 2,6M | -11% |
| Net profit | NOK 1,9M | -7% |
| Total assets | NOK 6M | +30% |
| Equity | NOK 2,6M | +260% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 464 | 570 | 150 | 588 | 850 | 1 317 | 1 436 | 1 587 | 1 423 | 1 497 | 1 940 | 2 270 | 2 884 | 5 490 | 5 415 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −636 | −397 | −99 | −550 | 147 | 121 | 69 | 178 | 239 | 171 | −404 | 19 | 241 | 375 | 605 | 2 965 | 2 625 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −120 | −160 | −160 | −209 | −329 | −269 | −401 | −426 | −513 | −503 | −364 | −195 |
| EBIT | −636 | −397 | −99 | −550 | 147 | 1 | −91 | 18 | 30 | −158 | −673 | −382 | −184 | −138 | 101 | 2 600 | 2 430 |
| Net financials | 1 | −1 | −15 | −1 | −2 | 0 | 4 | 0 | −0 | −0 | −0 | 0 | −4 | −25 | 0 | −1 | −4 |
| Profit before tax | −634 | −398 | −115 | −552 | 145 | 1 | −87 | 18 | 30 | −158 | −673 | −382 | −189 | −163 | 101 | 2 600 | 2 425 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −183 | −177 | −229 | −122 | −36 | 22 | 582 | 544 |
| Net profit | −634 | −398 | −115 | −552 | 145 | 1 | −87 | 18 | 30 | 25 | −496 | −152 | −67 | −127 | 79 | 2 017 | 1 881 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 852 | 930 | 385 | 516 | 537 | 868 | 800 | 669 | 1 379 | 1 945 | 2 314 | 1 709 | 1 893 | 1 453 | 4 608 | 6 012 |
| Equity | 66 | 827 | 912 | 360 | 505 | 501 | 414 | 433 | 462 | 1 067 | 1 165 | 783 | 531 | 627 | 706 | 724 | 2 605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 91 | 62 | 489 | 2 489 |
| Short-term debt | 44 | 25 | 18 | 24 | 11 | 35 | 454 | 368 | 207 | 312 | 781 | 1 531 | 1 115 | 1 175 | 685 | 3 395 | 918 |
| Total debt | 44 | 25 | 18 | 24 | 11 | 35 | 454 | 368 | 207 | 312 | 781 | 1 531 | 1 179 | 1 266 | 746 | 3 884 | 3 407 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
David Gundersen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| David Gundersen | Chairman | 0 companies |