| Revenue | NOK 37,9M | -4% |
| EBITDA | NOK 4,5M | -33% |
| Net profit | NOK 3,2M | -36% |
| Total assets | NOK 36,5M | +20% |
| Equity | NOK 28,2M | +13% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 177 | 46 288 | 41 555 | 39 373 | 37 893 |
| Staff expenses | −3 249 | −3 552 | −3 774 | −4 097 | −4 450 |
| EBITDA | 9 822 | 14 773 | 11 199 | 6 694 | 4 467 |
| Depreciation & amort. | −31 | −36 | −89 | −144 | −151 |
| EBIT | 9 791 | 14 737 | 11 111 | 6 550 | 4 317 |
| Net financials | −84 | −281 | 73 | 128 | −276 |
| Profit before tax | 9 707 | 14 457 | 11 184 | 6 678 | 4 041 |
| Tax | 2 136 | 3 047 | 2 461 | 1 766 | 889 |
| Net profit | 7 571 | 11 410 | 8 723 | 4 912 | 3 152 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 127 | 32 938 | 39 693 | 30 431 | 36 525 |
| Equity | 27 306 | 24 108 | 32 831 | 25 092 | 28 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 821 | 8 830 | 6 861 | 5 339 | 8 281 |
| Total debt | 5 821 | 8 830 | 6 861 | 5 339 | 8 281 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Dalen | Chief Executive Officer | 0 companies |
| Terje Dalen | Board of Directors | 0 companies |
| Elisabeth Dalen | Board of Directors | 0 companies |
| Hardy Birkelund Mogensen | Chairman | 0 companies |