| Revenue | NOK 98K | -92% |
| EBITDA | NOK -193K | +86% |
| Net profit | NOK 162K | +121% |
| Total assets | NOK 8,3M | -18% |
| Equity | NOK 4M | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 551 | 73 272 | 62 548 | 88 508 | 250 751 | 468 071 | 436 624 | 330 690 | 232 323 | 288 229 | 371 791 | 185 788 | 3 341 | 1 262 | 98 |
| Staff expenses | −4 471 | −5 610 | −11 411 | −12 827 | −15 367 | −23 656 | −32 559 | −36 922 | −34 308 | −33 366 | −12 440 | −55 | 145 | −0 | −0 |
| EBITDA | −2 247 | −3 456 | −2 548 | −10 297 | 8 856 | 17 656 | 24 056 | 16 107 | −198 | −17 753 | 16 654 | 19 239 | 1 247 | −1 348 | −193 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −75 | −75 | −75 | −75 | −75 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 247 | −3 456 | −2 548 | −10 297 | 8 856 | 17 581 | 23 981 | 16 032 | −273 | −17 828 | 16 654 | 19 239 | 1 247 | −1 348 | −193 |
| Net financials | 140 | 149 | 86 | 220 | 806 | 2 579 | 1 239 | 972 | 455 | 991 | 78 | 53 | 222 | 364 | 401 |
| Profit before tax | −2 107 | −3 306 | −2 462 | −10 077 | 9 662 | 20 160 | 25 220 | 17 004 | 182 | −16 838 | 16 732 | 19 292 | 1 469 | −985 | 208 |
| Tax | −585 | −920 | −679 | −2 671 | 2 638 | 4 247 | 5 521 | 4 074 | −22 | −3 647 | 3 698 | 4 269 | 326 | −217 | 46 |
| Net profit | −1 522 | −2 386 | −1 783 | −7 405 | 7 024 | 15 913 | 19 698 | 12 930 | 203 | −13 190 | 13 034 | 15 024 | 1 143 | −767 | 162 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 538 | 17 498 | 17 230 | 36 858 | 104 217 | 216 338 | 195 812 | 130 101 | 106 963 | 93 960 | 68 060 | 40 507 | 12 854 | 10 100 | 8 322 |
| Equity | 2 454 | 2 444 | 2 317 | 3 230 | 7 990 | 37 755 | 20 454 | 15 966 | 10 169 | 8 076 | 4 562 | 4 562 | 4 000 | 4 034 | 4 000 |
| Long-term debt | 0 | 0 | 0 | 965 | 2 765 | 19 097 | 20 913 | 2 118 | 2 096 | 3 045 | 6 743 | 3 352 | 2 956 | 2 337 | 1 983 |
| Short-term debt | 14 084 | 15 054 | 14 913 | 32 664 | 93 462 | 159 486 | 154 446 | 112 018 | 94 698 | 82 839 | 56 755 | 32 593 | 5 898 | 3 729 | 2 339 |
| Total debt | 14 084 | 15 054 | 14 913 | 33 629 | 96 227 | 178 583 | 175 359 | 114 135 | 96 794 | 85 884 | 63 498 | 35 946 | 8 854 | 6 066 | 4 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Backe Bergen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Kleivdal | Chief Executive Officer | 0 companies |
| Tom Ivar Myhre | Board of Directors | 0 companies |
| Asle Randen | Chairman | 0 companies |
| Andre Karlsen | Board of Directors | 0 companies |
| Mårten Bertil Skällenäs | Board of Directors | 0 companies |