| Revenue | NOK 23,9M | +5% |
| EBITDA | NOK -188K | -119% |
| Net profit | NOK -1,5M | -2098% |
| Total assets | NOK 7,2M | -24% |
| Equity | NOK 4,7M | -24% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 153 | 4 151 | 3 942 | 4 504 | 4 696 | 4 683 | 4 320 | 5 316 | 5 957 | 7 813 | 10 264 | 11 776 | 9 299 | 10 112 | 20 860 | 22 680 | 23 907 |
| Staff expenses | −425 | −646 | −1 059 | −1 275 | −1 264 | −1 395 | −1 659 | −1 859 | −2 110 | −2 854 | −4 410 | −4 785 | −3 251 | −3 257 | −8 499 | −10 151 | −12 281 |
| EBITDA | 215 | 218 | 611 | −22 | 489 | 544 | −155 | 463 | 660 | 558 | 799 | 287 | 1 668 | 2 293 | 2 729 | 1 009 | −188 |
| Depreciation & amort. | −53 | −403 | −446 | −501 | −536 | −495 | −203 | −171 | −220 | −274 | −325 | −481 | −550 | −536 | −757 | −1 038 | −1 151 |
| EBIT | 162 | −185 | 165 | −523 | −47 | 49 | −358 | 292 | 439 | 284 | 474 | −194 | 1 118 | 1 757 | 1 972 | −28 | −1 339 |
| Net financials | 1 | −6 | −6 | −10 | −20 | 7 | 27 | −9 | −45 | −55 | −8 | −31 | −37 | −23 | −91 | −35 | −116 |
| Profit before tax | 163 | −191 | 159 | −532 | −66 | 55 | −332 | 283 | 394 | 229 | 466 | −224 | 1 081 | 1 734 | 1 881 | −64 | −1 454 |
| Tax | 43 | −43 | 33 | −9 | 9 | 98 | −0 | −0 | −0 | 20 | 79 | −0 | 336 | 477 | 409 | 3 | −0 |
| Net profit | 120 | −148 | 126 | −524 | −75 | −43 | −332 | 283 | 394 | 209 | 387 | −224 | 745 | 1 257 | 1 472 | −66 | −1 454 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 195 | 2 388 | 2 488 | 2 019 | 2 259 | 2 155 | 1 481 | 2 535 | 3 350 | 3 188 | 3 463 | 4 365 | 5 356 | 6 079 | 8 850 | 9 521 | 7 198 |
| Equity | 1 813 | 1 665 | 1 791 | 1 267 | 1 191 | 1 149 | 817 | 1 100 | 1 495 | 1 704 | 2 091 | 1 867 | 2 452 | 3 709 | 6 217 | 6 151 | 4 696 |
| Long-term debt | 43 | 0 | 9 | 0 | 0 | 0 | 0 | 236 | 198 | 153 | 101 | 732 | 611 | 551 | 15 | 0 | 0 |
| Short-term debt | 339 | 723 | 688 | 753 | 1 068 | 1 007 | 664 | 1 198 | 1 657 | 1 331 | 1 271 | 1 767 | 2 293 | 1 819 | 2 618 | 3 370 | 2 502 |
| Total debt | 382 | 723 | 697 | 753 | 1 068 | 1 007 | 664 | 1 435 | 1 855 | 1 484 | 1 372 | 2 498 | 2 904 | 2 369 | 2 633 | 3 370 | 2 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Show-Teknikk Event As | Company | 4.3% | 4.3% | 2024 |
| Individual | 4.3% | 4.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Grønstein | Chief Executive Officer | 0 companies |
| Espen Andreas Andersen | Board of Directors | 0 companies |
| Ole Petter Westbye | Board of Directors | 0 companies |
| Stig Øye Vikestrand | Chairman | 0 companies |