| Revenue | NOK 380K | +2% |
| EBITDA | NOK 77K | -61% |
| Net profit | NOK 77K | -61% |
| Total assets | NOK 404K | -25% |
| Equity | NOK 138K | +127% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 82 | 0 | 0 | 0 | 307 | 620 | 472 | 522 | 753 | 743 | 529 | 410 | 330 | 372 | 380 |
| Staff expenses | −9 | −352 | −1 | −3 | −5 | −1 | −0 | −2 | −0 | −3 | −10 | −24 | −17 | −0 | −6 | −14 |
| EBITDA | −0 | −1 120 | −71 | −162 | −143 | 158 | 418 | 287 | 378 | 598 | 573 | 343 | 206 | 169 | 199 | 77 |
| Depreciation & amort. | −0 | −167 | −415 | −415 | −1 079 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −1 287 | −486 | −578 | −1 222 | 158 | 418 | 287 | 378 | 598 | 573 | 343 | 206 | 169 | 199 | 77 |
| Net financials | 0 | 0 | −1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Profit before tax | −0 | −1 287 | −487 | −578 | −1 222 | 159 | 418 | 287 | 378 | 598 | 573 | 347 | 206 | 169 | 199 | 77 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −1 287 | −487 | −578 | −1 222 | 159 | 418 | 287 | 378 | 598 | 573 | 347 | 206 | 169 | 199 | 77 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 299 | 1 001 | 1 549 | 1 118 | 79 | 273 | 28 | 3 | 345 | 950 | 1 544 | 1 883 | 1 963 | 2 187 | 535 | 404 |
| Equity | 101 | 549 | 62 | −516 | −1 738 | −1 579 | −561 | −274 | 104 | 702 | 1 275 | 1 622 | 1 828 | 1 997 | 61 | 138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 198 | 452 | 1 488 | 1 634 | 1 817 | 1 852 | 589 | 277 | 240 | 247 | 269 | 261 | 135 | 190 | 475 | 266 |
| Total debt | 1 198 | 452 | 1 488 | 1 634 | 1 817 | 1 852 | 589 | 277 | 240 | 247 | 269 | 261 | 135 | 190 | 475 | 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
XA Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Npc Solutions As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| X Arswendy | Deputy Member | 0 companies |
| Wiggo Karoliussen | Chairman | 0 companies |
| Ole Henning Fredriksen | Deputy Chairman | 0 companies |
| Atika Hjorth | Board of Directors | 0 companies |