| Revenue | NOK 34,2M | +1% |
| EBITDA | NOK 8,7M | +61% |
| Net profit | NOK 1,1M | +173% |
| Total assets | NOK 40,5M | +1% |
| Equity | NOK 2,9M | +64% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 213 | 17 010 | 22 776 | 33 976 | 34 178 |
| Staff expenses | −10 694 | −19 159 | −18 245 | −26 236 | −23 229 |
| EBITDA | −5 744 | −4 234 | 3 422 | 5 396 | 8 669 |
| Depreciation & amort. | −85 | −2 099 | −4 234 | −5 298 | −5 806 |
| EBIT | −5 830 | −6 333 | −812 | 99 | 2 863 |
| Net financials | −603 | −6 077 | −1 311 | −2 168 | −1 414 |
| Profit before tax | −6 432 | −12 410 | −2 122 | −2 069 | 1 449 |
| Tax | −1 415 | −1 011 | −1 009 | −521 | 319 |
| Net profit | −5 017 | −11 399 | −1 113 | −1 548 | 1 130 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 258 | 45 702 | 54 555 | 40 212 | 40 521 |
| Equity | 5 975 | 1 161 | 2 778 | 1 765 | 2 895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 283 | 44 541 | 51 777 | 38 447 | 37 626 |
| Total debt | 21 283 | 44 541 | 51 777 | 38 447 | 37 626 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NO Chief Executive Officer | Chief Executive Officer | 2020 |
NC Deputy Member | Deputy Member | 2024 |
AK Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Ola Bark | Chief Executive Officer | 0 companies |
| Nina Christine Berents Widerøe | Deputy Member | 0 companies |
| Annelise Kiønig | Chief Executive Officer | 0 companies |
| Marit Reutz | Deputy Chairman | 0 companies |
| Ole Kristian Ullereng | Board of Directors | 0 companies |
| Hans Petter Nygård | Board of Directors | 0 companies |
| Lars-Petter Windelstad Kjos | Board of Directors | 0 companies |
| Øivind Brath Ingerø | Chairman | 0 companies |
| Robert Steen | Board of Directors | 0 companies |
| Jan Mikael Kaunitz | Chairman | 0 companies |
| Solfrid Lind | Chairman | 0 companies |
| Lars Andreas Buer | Board of Directors | 0 companies |
| Heidi Åberg | Board of Directors | 0 companies |