| Revenue | NOK 104K | +117% |
| EBITDA | NOK 76K | +521% |
| Net profit | NOK 82K | +412% |
| Total assets | NOK 807K | +12% |
| Equity | NOK 766K | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | 2 402 | 5 259 | 4 004 | 2 944 | 3 598 | 3 978 | 1 907 | 533 | 182 | 75 | 66 | 84 | 82 | 220 | 48 | 104 |
| Staff expenses | −0 | −972 | −1 424 | −1 689 | −1 471 | −1 072 | −879 | −203 | −95 | −52 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 | 20 | 709 | 396 | −342 | 144 | 349 | 388 | −185 | −174 | −83 | −15 | 30 | 77 | 143 | 12 | 76 |
| Depreciation & amort. | −0 | −71 | −79 | −76 | −77 | −79 | −20 | −5 | −23 | −34 | −39 | −18 | −7 | −0 | −0 | −0 | −0 |
| EBIT | 9 | −51 | 629 | 320 | −420 | 65 | 329 | 382 | −208 | −208 | −121 | −33 | 23 | 77 | 143 | 12 | 76 |
| Net financials | −2 | −10 | 2 | 26 | 11 | 7 | 7 | 7 | 2 | 1 | −0 | 0 | −0 | 0 | 0 | 4 | 6 |
| Profit before tax | 7 | −62 | 632 | 346 | −409 | 72 | 336 | 389 | −207 | −207 | −121 | −33 | 23 | 77 | 143 | 16 | 82 |
| Tax | −0 | −1 | 8 | 8 | −0 | −0 | 21 | 79 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 | −61 | 471 | 247 | −409 | 72 | 315 | 310 | −171 | −207 | −121 | −33 | 23 | 77 | 143 | 16 | 82 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 421 | 942 | 3 016 | 1 517 | 1 053 | 1 195 | 1 409 | 1 748 | 889 | 645 | 457 | 451 | 488 | 544 | 758 | 719 | 807 |
| Equity | 111 | 50 | 422 | 668 | 259 | 331 | 646 | 957 | 785 | 579 | 457 | 425 | 447 | 524 | 667 | 683 | 766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 459 | 2 586 | 849 | 794 | 863 | 762 | 756 | 103 | 67 | 0 | 26 | 41 | 20 | 91 | 36 | 42 |
| Total debt | 310 | 892 | 2 594 | 849 | 794 | 863 | 762 | 791 | 103 | 67 | 0 | 26 | 41 | 20 | 91 | 36 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Deputy Member | Deputy Member | 2008 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Lauvmo | Deputy Member | 0 companies |
| Martin Andre Moe | Chief Executive Officer | 0 companies |