| Revenue | NOK 11,3M | -24% |
| EBITDA | NOK -254K | -149% |
| Net profit | NOK -359K | -224% |
| Total assets | NOK 5,8M | -24% |
| Equity | NOK 1,5M | -19% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 695 | 10 816 | 16 495 | 14 739 | 11 262 |
| Staff expenses | −4 631 | −4 620 | −6 029 | −5 490 | −4 508 |
| EBITDA | 321 | 124 | 1 790 | 520 | −254 |
| Depreciation & amort. | −55 | −50 | −42 | −20 | −32 |
| EBIT | 266 | 74 | 1 748 | 500 | −286 |
| Net financials | −71 | −73 | −56 | −116 | −73 |
| Profit before tax | 195 | 1 | 1 692 | 385 | −359 |
| Tax | 47 | 2 | 380 | 95 | −0 |
| Net profit | 148 | −1 | 1 312 | 290 | −359 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 866 | 4 821 | 5 757 | 7 581 | 5 779 |
| Equity | 1 950 | 1 943 | 1 908 | 1 859 | 1 500 |
| Long-term debt | 0 | 657 | 14 | 2 161 | 2 161 |
| Short-term debt | 2 916 | 2 220 | 3 835 | 3 561 | 2 117 |
| Total debt | 2 916 | 2 877 | 3 849 | 5 722 | 4 279 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EH Deputy Member | Deputy Member | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Else Horge Asplin | Deputy Member | 0 companies |
| Mattis Asplin | Board of Directors | 0 companies |
| Nils Arne Kvilekval | Chairman | 0 companies |