| Revenue | NOK 3,4M | +2% |
| EBITDA | NOK 1,8M | -5% |
| Net profit | NOK -149K | -482% |
| Total assets | NOK 22M | -2% |
| Equity | NOK 1,1M | -12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 428 | 3 236 | 3 562 | 3 376 | 3 429 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 375 | 2 039 | 2 159 | 1 867 | 1 774 |
| Depreciation & amort. | −442 | −772 | −772 | −772 | −772 |
| EBIT | 932 | 1 267 | 1 387 | 1 095 | 1 002 |
| Net financials | −561 | −444 | −653 | −1 045 | −1 193 |
| Profit before tax | 372 | 823 | 734 | 50 | −191 |
| Tax | 83 | 181 | 165 | 11 | −42 |
| Net profit | 289 | 642 | 569 | 39 | −149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 080 | 24 854 | 24 586 | 22 428 | 21 981 |
| Equity | 1 508 | 2 150 | 1 289 | 1 204 | 1 055 |
| Long-term debt | 23 124 | 22 223 | 21 310 | 20 610 | 20 401 |
| Short-term debt | 448 | 481 | 1 987 | 614 | 525 |
| Total debt | 23 572 | 22 705 | 23 297 | 21 224 | 20 926 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Berntsen | Chief Executive Officer | 0 companies |
| Christoffer Løvdal | Chief Executive Officer | 0 companies |
| Kristoffer Brække | Chairman | 0 companies |
| Pia Christin Brække Lislerud | Board of Directors | 0 companies |