| Revenue | NOK 6,5M | +81% |
| EBITDA | NOK 5M | +124% |
| Net profit | NOK 4M | +128% |
| Total assets | NOK 8,1M | -13% |
| Equity | NOK 5,1M | +44% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 1 200 | 1 320 | 1 500 | 2 100 | 2 400 | 2 700 | 3 000 | 3 155 | 3 420 | 3 600 | 6 500 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 004 | −1 014 | −1 122 | −1 314 | −1 430 | −1 448 | −1 582 | −1 506 | −1 538 | −1 303 | −1 400 |
| EBITDA | 0 | −5 | −7 | −6 | −5 | −7 | 92 | 205 | 305 | 761 | 895 | 1 114 | 1 303 | 1 607 | 1 796 | 2 217 | 4 967 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −88 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −5 | −7 | −6 | −5 | −7 | 92 | 205 | 305 | 761 | 895 | 1 079 | 1 215 | 1 607 | 1 796 | 2 217 | 4 967 |
| Net financials | −4 | 793 | 1 094 | 676 | 800 | 1 425 | 1 300 | 651 | 100 | 1 430 | 1 450 | 1 350 | 2 400 | 2 600 | 2 720 | 41 | 169 |
| Profit before tax | −4 | 788 | 1 087 | 670 | 795 | 1 419 | 1 392 | 856 | 405 | 2 191 | 2 345 | 2 430 | 3 615 | 4 207 | 4 516 | 2 257 | 5 136 |
| Tax | −0 | −0 | −0 | −0 | −0 | 4 | 26 | 61 | 101 | 160 | 207 | 238 | 267 | 354 | 395 | 497 | 1 130 |
| Net profit | −4 | 788 | 1 087 | 670 | 795 | 1 414 | 1 366 | 795 | 304 | 2 030 | 2 137 | 2 192 | 3 348 | 3 854 | 4 121 | 1 761 | 4 006 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 333 | 891 | 1 979 | 2 649 | 3 334 | 4 666 | 4 304 | 3 737 | 3 400 | 4 378 | 4 613 | 5 142 | 5 201 | 3 610 | 4 806 | 9 342 | 8 086 |
| Equity | 103 | — | 1 969 | 2 539 | 3 234 | 4 549 | 2 915 | 910 | 414 | 236 | 2 244 | 2 336 | 3 484 | 310 | 4 227 | 3 512 | 5 053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 54 | 44 | 35 | 28 | 23 |
| Short-term debt | 230 | 0 | 10 | 110 | 100 | 117 | 1 389 | 2 827 | 2 986 | 4 142 | 2 369 | 2 769 | 1 663 | 3 256 | 544 | 5 802 | 3 011 |
| Total debt | 230 | 0 | 10 | 110 | 100 | 117 | 1 389 | 2 827 | 2 986 | 4 142 | 2 369 | 2 806 | 1 717 | 3 300 | 579 | 5 830 | 3 034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Asle Johnsen | Deputy Member | 0 companies |
| Sindre Velle | Chairman | 0 companies |