| Revenue | NOK 36M | +13% |
| EBITDA | NOK 703K | -41% |
| Net profit | NOK 409K | -50% |
| Total assets | NOK 12,4M | +18% |
| Equity | NOK 5,1M | +9% |
| Employees | 24 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 956 | 8 120 | 8 689 | 8 457 | 13 032 | 14 165 | 17 330 | 18 286 | 17 317 | 15 330 | 17 580 | 18 693 | 23 410 | 29 326 | 31 962 | 35 992 |
| Staff expenses | −4 955 | −5 996 | −6 481 | −5 545 | −8 694 | −11 958 | −13 022 | −12 332 | −12 793 | −12 823 | −12 991 | −12 937 | −15 051 | −18 670 | −21 979 | −27 015 |
| EBITDA | 1 431 | −18 | 362 | 568 | 1 536 | −1 040 | 315 | 1 190 | 933 | −1 814 | 204 | 1 231 | 3 031 | 3 948 | 1 201 | 703 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −164 | −329 | −346 | −69 | −89 | −83 | −46 | −95 | −150 | −231 |
| EBIT | 1 431 | −18 | 362 | 568 | 1 536 | −1 040 | 151 | 861 | 587 | −1 883 | 115 | 1 148 | 2 985 | 3 853 | 1 052 | 472 |
| Net financials | 91 | −762 | 47 | 59 | 67 | 19 | −84 | −87 | 10 | 6 | −7 | 9 | −241 | 14 | 10 | 50 |
| Profit before tax | 1 523 | −780 | 409 | 627 | 1 603 | −1 022 | 67 | 774 | 597 | −1 877 | 108 | 1 157 | 2 744 | 3 867 | 1 062 | 522 |
| Tax | 427 | 9 | 114 | −90 | 387 | −253 | 57 | 186 | 138 | −462 | 28 | 187 | 558 | 728 | 241 | 113 |
| Net profit | 1 096 | −789 | 295 | 717 | 1 217 | −769 | 10 | 588 | 459 | −1 415 | 80 | 970 | 2 186 | 3 139 | 821 | 409 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 655 | 3 939 | 4 302 | 4 499 | 7 028 | 6 157 | 7 076 | 7 375 | 7 087 | 5 820 | 6 650 | 6 655 | 11 973 | 13 639 | 10 513 | 12 397 |
| Equity | 2 596 | 1 807 | 2 102 | 2 990 | 4 007 | 3 239 | 3 213 | 3 752 | 3 426 | 2 011 | 2 090 | 2 537 | 3 572 | 4 302 | 4 656 | 5 065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 058 | 2 132 | 2 199 | 1 509 | 3 021 | 2 918 | 3 863 | 3 624 | 3 661 | 3 809 | 4 559 | 4 118 | 8 402 | 9 337 | 5 856 | 7 332 |
| Total debt | 2 058 | 2 132 | 2 199 | 1 509 | 3 021 | 2 918 | 3 863 | 3 624 | 3 661 | 3 809 | 4 559 | 4 118 | 8 402 | 9 337 | 5 856 | 7 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innovit Holding As | Company | 63.6% | 63.6% | 2023 |
Expand As | Company | 10.4% | 10.4% | 2023 |
| Individual | 4.2% | 4.2% | 2023 | |
| Individual | 3.3% | 3.3% | 2023 | |
| Individual | 3.3% | 3.3% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.4% | 2.4% | 2023 | |
| Individual | 2.4% | 2.4% | 2023 | |
| Individual | 2.4% | 2.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Opedal | Chief Executive Officer | 0 companies |
| Øystein Aadland | Board of Directors | 0 companies |
| Magnar Bakketeig | Chairman | 0 companies |
| Frode Løndal | Board of Directors | 0 companies |
| Ole Seglem | Board of Directors | 0 companies |
| Einar Vaage | Board of Directors | 0 companies |
| Tor-Erik Stakset | Board of Directors | 0 companies |