| Revenue | NOK 23,6M | +1% |
| EBITDA | NOK 996K | +529% |
| Net profit | NOK 452K | +343% |
| Total assets | NOK 10,4M | +50% |
| Equity | NOK 704K | +180% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 626 | 9 418 | 14 244 | 23 298 | 23 592 |
| Staff expenses | −4 747 | −6 505 | −9 532 | −15 696 | −13 495 |
| EBITDA | 312 | 373 | 331 | 158 | 996 |
| Depreciation & amort. | −69 | −52 | −326 | −300 | −317 |
| EBIT | 243 | 321 | 6 | −142 | 679 |
| Net financials | 1 | 2 | −9 | −97 | −92 |
| Profit before tax | 244 | 322 | −3 | −238 | 587 |
| Tax | 40 | 78 | −85 | −52 | 134 |
| Net profit | 204 | 244 | 82 | −186 | 452 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 697 | 1 873 | 6 375 | 6 891 | 10 354 |
| Equity | 112 | 356 | 438 | 252 | 704 |
| Long-term debt | 566 | 325 | 2 862 | 636 | 495 |
| Short-term debt | 1 019 | 1 191 | 3 075 | 6 003 | 9 155 |
| Total debt | 1 585 | 1 517 | 5 937 | 6 639 | 9 649 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2024 |
TH Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
TT Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2024 | |
| Individual | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Thorstensen | Chief Executive Officer | 0 companies |
| Mads Aarland Nyhus | Chief Executive Officer | 0 companies |
| Tarje Holskil | Deputy Member | 0 companies |
| Pål Lillebø | Chairman | 0 companies |