| Revenue | NOK 0 | — |
| EBITDA | NOK -66K | -93% |
| Net profit | NOK 342K | +146% |
| Total assets | NOK 1,4M | +19% |
| Equity | NOK 1,4M | +31% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 11 913 | 12 166 | 13 014 | 9 339 | 476 | 1 224 | 1 209 | 33 | 0 | 0 |
| Staff expenses | −0 | −127 | −0 | −0 | −0 | −0 | −1 292 | −1 543 | −1 737 | −803 | −39 | 8 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −137 | −12 | −13 | −8 | −7 | 356 | 1 671 | −3 210 | 187 | −593 | −639 | 754 | −70 | −34 | −66 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −41 | −61 | −266 | −10 | −152 | −133 | −133 | −133 |
| EBIT | −11 | −137 | −12 | −13 | −8 | −7 | 356 | 1 671 | −3 251 | 126 | −858 | −649 | 603 | −203 | −167 | −199 |
| Net financials | −0 | 0 | 0 | 0 | 0 | 0 | 5 | −5 | 1 777 | 280 | 360 | 448 | 2 097 | −1 559 | −575 | 541 |
| Profit before tax | −11 | −137 | −12 | −13 | −8 | −7 | 361 | 1 666 | −1 474 | 405 | −499 | −201 | 2 699 | −1 762 | −743 | 342 |
| Tax | −3 | −38 | −0 | −23 | −0 | −0 | 116 | 426 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 | −99 | −12 | 10 | −8 | −7 | 245 | 1 240 | −1 474 | 405 | −499 | −201 | 2 699 | −1 762 | −743 | 342 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 614 | 5 493 | 5 462 | 5 453 | 5 439 | 5 432 | 9 350 | 8 879 | 6 524 | 5 749 | 4 773 | 3 908 | 5 262 | 2 008 | 1 214 | 1 445 |
| Equity | 5 609 | 5 468 | 5 456 | 5 443 | 5 434 | 5 427 | 5 569 | 6 279 | 4 805 | 5 210 | 4 712 | 3 911 | 3 610 | 1 848 | 1 106 | 1 448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 528 | 979 | 174 | 450 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 25 | 6 | 11 | 5 | 5 | 3 252 | 1 620 | 1 546 | 89 | 61 | −3 | 1 651 | 160 | 108 | −3 |
| Total debt | 5 | 25 | 6 | 11 | 5 | 5 | 3 780 | 2 599 | 1 719 | 539 | 61 | −3 | 1 651 | 160 | 108 | −3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rita Synnøve Storum | Deputy Member | 0 companies |
| Kenneth Storum | Chairman | 0 companies |