| Revenue | NOK 39M | +19% |
| EBITDA | NOK 6,4M | +182% |
| Net profit | NOK 3,9M | +487% |
| Total assets | NOK 30,7M | +37% |
| Equity | NOK 18,8M | +27% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37 273 | 49 413 | 43 944 | 32 732 | 39 019 |
| Staff expenses | −15 090 | −16 330 | −18 484 | −18 053 | −17 740 |
| EBITDA | 7 879 | 16 036 | 9 970 | 2 266 | 6 397 |
| Depreciation & amort. | −606 | −691 | −939 | −1 401 | −1 454 |
| EBIT | 7 273 | 15 345 | 9 031 | 865 | 4 942 |
| Net financials | 4 | 29 | 26 | −1 | 188 |
| Profit before tax | 7 277 | 15 374 | 9 057 | 864 | 5 131 |
| Tax | 1 714 | 3 461 | 2 054 | 192 | 1 190 |
| Net profit | 5 563 | 11 913 | 7 003 | 672 | 3 941 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 009 | 32 782 | 24 815 | 22 374 | 30 678 |
| Equity | 17 714 | 7 172 | 14 175 | 14 847 | 18 788 |
| Long-term debt | 7 | 24 | 126 | 189 | 141 |
| Short-term debt | 11 289 | 25 585 | 10 514 | 7 338 | 11 749 |
| Total debt | 11 296 | 25 609 | 10 640 | 7 527 | 11 890 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AP Chief Executive Officer | Chief Executive Officer | 2025 |
NC Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 30% | 30% | 2022 | |
| Company | 30% | 30% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Aaseth Korsen | Chief Executive Officer | 0 companies |
| Anders Peter Edward Eriksson-Langaas | Chief Executive Officer | 0 companies |
| Nils-Erik Christiansen | Chief Executive Officer | 0 companies |
| Per Gustaf Vilhelm Granath | Board of Directors | 0 companies |
| Odd Erik Aanonsen | Board of Directors | 0 companies |
| Jan Olov Tärnell | Board of Directors | 0 companies |
| Marius Coucheron Aarset | Board of Directors | 0 companies |
| Jørgen Aker | Board of Directors | 0 companies |