| Revenue | NOK 23M | +10% |
| EBITDA | NOK 608K | -15% |
| Net profit | NOK 480K | -16% |
| Total assets | NOK 14,1M | -2% |
| Equity | NOK 9,6M | +5% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 646 | 19 271 | 17 892 | 20 828 | 23 007 |
| Staff expenses | −8 744 | −9 754 | −12 374 | −13 548 | −15 556 |
| EBITDA | 1 358 | 1 495 | −100 | 711 | 608 |
| Depreciation & amort. | −156 | −180 | −175 | −209 | −165 |
| EBIT | 1 201 | 1 315 | −275 | 502 | 442 |
| Net financials | 51 | 40 | 102 | 238 | 185 |
| Profit before tax | 1 252 | 1 355 | −172 | 740 | 628 |
| Tax | 282 | 325 | −32 | 169 | 148 |
| Net profit | 971 | 1 030 | −140 | 571 | 480 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 088 | 10 371 | 12 553 | 14 378 | 14 114 |
| Equity | 5 797 | 6 827 | 8 501 | 9 072 | 9 552 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 287 | 3 544 | 4 052 | 5 305 | 4 561 |
| Total debt | 3 292 | 3 544 | 4 052 | 5 305 | 4 561 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BN Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.5% | 42.5% | 2024 | |
| Company | 42.5% | 42.5% | 2024 | |
| Company | 6% | 6% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Nedreklepp Dale | Chief Executive Officer | 0 companies |
| Anne-Karen Brekstad | Board of Directors | 0 companies |
| Finn Dyb-Sandnes | Board of Directors | 0 companies |
| Håvard Andreassen | Board of Directors | 0 companies |
| Lars Ove Valaas-Breivik | Chairman | 0 companies |
| Lars Ove Breivik | Chairman | 0 companies |
| Reidar Sandøy | Board of Directors | 0 companies |