| Revenue | NOK 115K | -2% |
| EBITDA | NOK 27K | -58% |
| Net profit | NOK -25K | -338% |
| Total assets | NOK 85K | -41% |
| Equity | NOK 3K | -90% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 32 | 50 | 620 | 447 | 480 | 502 | 619 | 432 | 396 | 110 | 116 | 117 | 115 |
| Staff expenses | −0 | −0 | −0 | −414 | −252 | −270 | −307 | −346 | −282 | −245 | −31 | −25 | −25 | −33 |
| EBITDA | −335 | 14 | −1 | 41 | 13 | 26 | 35 | 58 | −29 | 64 | 35 | 50 | 64 | 27 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −5 | −5 | −5 | −5 | −0 | −30 | −51 | −51 | −51 | −51 |
| EBIT | −335 | 14 | −1 | 36 | 8 | 21 | 31 | 53 | −29 | 34 | −17 | −1 | 13 | −25 |
| Net financials | −28 | 7 | −6 | −0 | −1 | 4 | −38 | −0 | 0 | 0 | −1 | −0 | −1 | −1 |
| Profit before tax | −364 | 20 | −7 | 36 | 7 | 25 | −7 | 53 | −29 | 34 | −17 | −2 | 12 | −26 |
| Tax | −0 | −0 | −0 | −0 | 3 | 9 | 5 | 14 | 3 | 3 | −3 | −0 | 1 | −1 |
| Net profit | −364 | 20 | −7 | 36 | 4 | 15 | −12 | 40 | −32 | 31 | −15 | −2 | 10 | −25 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 48 | 45 | 153 | 148 | 151 | 130 | 145 | 79 | 286 | 189 | 146 | 143 | 85 |
| Equity | −162 | −142 | −149 | −113 | −109 | −94 | −106 | −66 | 2 | 33 | 19 | 17 | 28 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 5 | 0 | 1 | 0 | 0 | 1 | 0 |
| Short-term debt | 204 | 190 | 193 | 266 | 257 | 242 | 235 | 207 | 77 | 252 | 170 | 129 | 115 | 82 |
| Total debt | 204 | 190 | 193 | 266 | 258 | 245 | 236 | 212 | 77 | 253 | 171 | 129 | 116 | 82 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alfred K Grevstad`S Eftf As | Company | 42.9% | 42.9% | 2022 |
| Individual | 14.2% | 14.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Petter Grevstad | Board of Directors | 0 companies |
| Per Harald Eide | Chairman | 0 companies |