| Revenue | NOK 4,8M | +6% |
| EBITDA | NOK -130K | -1815% |
| Net profit | NOK -154K | -197% |
| Total assets | NOK 1,6M | -4% |
| Equity | NOK 1,4M | -10% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 825 | 4 923 | 4 972 | 4 883 | 4 863 | 4 841 | 4 873 | 4 934 | 5 062 | 4 502 | 4 481 | 4 617 | 4 542 | 4 827 |
| Staff expenses | −514 | −585 | −528 | −503 | −619 | −724 | −713 | −651 | −608 | −649 | −566 | −571 | −413 | −648 |
| EBITDA | 405 | 453 | 616 | 614 | 547 | 462 | −65 | 86 | −139 | −241 | 336 | 164 | −7 | −130 |
| Depreciation & amort. | −423 | −393 | −356 | −379 | −369 | −370 | −220 | −140 | −19 | −35 | −35 | −28 | −45 | −45 |
| EBIT | −18 | 60 | 260 | 234 | 178 | 92 | −285 | −54 | −158 | −276 | 301 | 136 | −52 | −175 |
| Net financials | −29 | −25 | −13 | −2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 21 |
| Profit before tax | −47 | 35 | 248 | 232 | 178 | 92 | −285 | −53 | −158 | −276 | 301 | 136 | −52 | −154 |
| Tax | −0 | −0 | −0 | 51 | 77 | 65 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −47 | 35 | 248 | 181 | 101 | 27 | −285 | −53 | −158 | −276 | 301 | 136 | −52 | −154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 357 | 1 975 | 2 213 | 2 433 | 2 411 | 2 411 | 2 111 | 2 013 | 1 856 | 1 391 | 1 555 | 1 755 | 1 703 | 1 631 |
| Equity | 1 357 | 1 392 | 1 640 | 1 821 | 1 923 | 1 950 | 1 665 | 1 611 | 1 454 | 1 178 | 1 479 | 1 615 | 1 564 | 1 410 |
| Long-term debt | 450 | 292 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 550 | 290 | 477 | 611 | 489 | 461 | 446 | 402 | 402 | 213 | 76 | 139 | 140 | 222 |
| Total debt | 1 000 | 583 | 573 | 611 | 489 | 461 | 446 | 402 | 402 | 213 | 76 | 139 | 140 | 222 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.9% | 5.9% | 2022 | |
| Individual | 5.9% | 5.9% | 2022 | |
| Individual | 5.9% | 5.9% | 2024 | |
| Individual | 5.9% | 5.9% | 2022 | |
| Individual | 5.9% | 5.9% | 2022 | |
| Individual | 5.9% | 5.9% | 2022 | |
| Individual | 5.9% | 5.9% | 2022 | |
| Individual | 5.9% | 5.9% | 2022 | |
| Individual | 5.9% | 5.9% | 2022 | |
| Individual | 5.9% | 5.9% | 2022 | |
| Individual | 5.9% | 5.9% | 2022 | |
| Individual | 5.9% | 5.9% | 2024 | |
| Individual | 5.9% | 5.9% | 2022 | |
| Individual | 5.9% | 5.9% | 2022 | |
| Individual | 5.9% | 5.9% | 2022 | |
| Individual | 5.9% | 5.9% | 2022 | |
| Individual | 5.9% | 5.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Cecilie Thomle Guttormsen | Board of Directors | 0 companies |