| Revenue | NOK 654K | +0% |
| EBITDA | NOK 547K | +53% |
| Net profit | NOK 284K | +105% |
| Total assets | NOK 3,7M | +15% |
| Equity | NOK 1,4M | +26% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 300 | 300 | 300 | 300 | 309 | 300 | 300 | 435 | 480 | 488 | 498 | 515 | 531 | 582 | 654 | 654 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 182 | 265 | 269 | 270 | 266 | 232 | 269 | 261 | 416 | 432 | 388 | 456 | 444 | 491 | 537 | 358 | 547 |
| Depreciation & amort. | −108 | −156 | −153 | −142 | −133 | −124 | −89 | −91 | −96 | −100 | −100 | −100 | −100 | −95 | −92 | −92 | −89 |
| EBIT | 73 | 110 | 115 | 129 | 133 | 108 | 180 | 171 | 319 | 332 | 288 | 356 | 344 | 396 | 445 | 266 | 458 |
| Net financials | −59 | −123 | −146 | −140 | −125 | −151 | −172 | −124 | −97 | −91 | −86 | −66 | −56 | −65 | −75 | −78 | −84 |
| Profit before tax | 15 | −13 | −31 | −11 | 7 | −43 | 8 | 46 | 223 | 241 | 202 | 290 | 288 | 331 | 370 | 188 | 374 |
| Tax | 1 | −4 | −9 | −3 | 4 | 43 | 1 | 14 | 56 | 8 | 44 | 64 | 63 | 149 | 89 | 50 | 90 |
| Net profit | 13 | −9 | −22 | −8 | 4 | −85 | 7 | 33 | 167 | 233 | 158 | 226 | 224 | 182 | 281 | 139 | 284 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 011 | 3 892 | 3 684 | 3 382 | 3 268 | 4 024 | 4 027 | 3 898 | 3 689 | 3 359 | 3 122 | 3 041 | 2 956 | 2 926 | 3 114 | 3 248 | 3 741 |
| Equity | 1 103 | 1 094 | 1 072 | 1 064 | 1 067 | 982 | 989 | 1 022 | 1 011 | 549 | 557 | 633 | 857 | 1 039 | 951 | 1 089 | 1 373 |
| Long-term debt | 2 063 | 2 002 | 1 891 | 1 711 | 1 519 | 3 042 | 2 925 | 2 851 | 2 657 | 2 463 | 2 268 | 2 074 | 1 879 | 1 685 | 1 569 | 1 647 | 1 731 |
| Short-term debt | 845 | 796 | 721 | 607 | 682 | 0 | 113 | 24 | 21 | 348 | 297 | 335 | 220 | 202 | 594 | 512 | 637 |
| Total debt | 2 908 | 2 798 | 2 612 | 2 318 | 2 200 | 3 042 | 3 038 | 2 876 | 2 678 | 2 810 | 2 565 | 2 408 | 2 099 | 1 887 | 2 163 | 2 159 | 2 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eninvest As | Company | 33.3% | 33.3% | 2022 |
Belu Invest As | Company | 33.3% | 33.3% | 2022 |
Rsh-Invest As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Nygård Holmen | Chief Executive Officer | 0 companies |
| Kjetil Opperud | Chairman | 0 companies |