| Revenue | NOK 12,4M | +1923% |
| EBITDA | NOK -1,6M | +3% |
| Net profit | NOK -1,8M | -36% |
| Total assets | NOK 7,8M | +11% |
| Equity | NOK 488K | -79% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 529 | 7 650 | 8 131 | 614 | 12 428 |
| Staff expenses | −1 477 | −1 383 | −1 250 | −1 063 | −2 640 |
| EBITDA | −995 | −584 | −2 020 | −1 669 | −1 614 |
| Depreciation & amort. | −741 | −724 | −808 | −36 | −430 |
| EBIT | −1 736 | −1 308 | −2 827 | −1 705 | −2 044 |
| Net financials | −314 | −156 | −230 | −15 | −299 |
| Profit before tax | −2 050 | −1 464 | −3 057 | −1 720 | −2 343 |
| Tax | −451 | −322 | −673 | −378 | −515 |
| Net profit | −1 599 | −1 142 | −2 385 | −1 342 | −1 828 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 728 | 5 343 | 10 262 | 7 078 | 7 840 |
| Equity | −577 | −1 719 | 3 657 | 2 316 | 488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 850 | 6 429 | 6 605 | 2 113 | 5 045 |
| Total debt | 6 850 | 6 429 | 6 605 | 2 113 | 5 045 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GL Chief Executive Officer | Chief Executive Officer | 2026 |
MU Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
EA Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
CS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
FH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gro-Anita Lysne Larsen | Chief Executive Officer | 0 companies |
| Egil André Iversen | Chief Executive Officer | 0 companies |
| Carina Skjelbred | Chief Executive Officer | 0 companies |
| Marius Uhnger Hansen | Chief Executive Officer | 0 companies |
| Finn Håkon Bjerke-Fuglesang | Chief Executive Officer | 0 companies |
| Rune Henriksen | Chairman | 0 companies |