| Revenue | NOK 6,7M | +3% |
| EBITDA | NOK 539K | +249% |
| Net profit | NOK 371K | +191% |
| Total assets | NOK 5,9M | +38% |
| Equity | NOK 694K | +263% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 154 | 3 003 | 4 482 | 7 197 | 9 238 | 9 608 | 9 370 | 10 210 | 9 461 | 6 376 | 9 114 | 5 257 | 3 468 | 6 446 | 6 653 |
| Staff expenses | −2 527 | −2 296 | −3 294 | −4 685 | −5 132 | −5 962 | −5 998 | −6 215 | −6 551 | −5 765 | −4 940 | −4 009 | −3 673 | −4 080 | −3 803 |
| EBITDA | −1 628 | −391 | −849 | 268 | 582 | −25 | −296 | 299 | −781 | −2 305 | 1 416 | −1 431 | −2 856 | −363 | 539 |
| Depreciation & amort. | −22 | −18 | −89 | −195 | −158 | −76 | −36 | −31 | −32 | −37 | −19 | −25 | −25 | −25 | −0 |
| EBIT | −1 650 | −410 | −939 | 73 | 424 | −100 | −332 | 268 | −813 | −2 342 | 1 397 | −1 456 | −2 881 | −388 | 539 |
| Net financials | 8 | −22 | −12 | 9 | 67 | 112 | 71 | 174 | 148 | 82 | 141 | −171 | −189 | −92 | −63 |
| Profit before tax | −1 641 | −432 | −951 | 82 | 492 | 12 | −261 | 443 | −665 | −2 260 | 1 538 | −1 628 | −3 070 | −479 | 477 |
| Tax | −461 | −119 | −266 | 26 | 138 | 47 | −42 | 129 | −122 | −490 | 348 | −352 | −674 | −73 | 106 |
| Net profit | −1 180 | −313 | −685 | 56 | 354 | −35 | −219 | 314 | −543 | −1 770 | 1 190 | −1 275 | −2 395 | −407 | 371 |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 170 | 1 848 | 2 817 | 4 906 | 6 703 | 7 452 | 7 753 | 7 716 | 7 713 | 5 829 | 6 081 | 5 296 | 4 039 | 4 323 | 5 948 |
| Equity | 424 | 360 | 1 676 | 3 199 | 4 682 | 4 647 | 4 460 | 4 774 | 4 231 | 2 460 | 3 651 | 2 375 | −20 | −427 | 694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 087 | 1 728 |
| Short-term debt | 746 | 1 488 | 1 141 | 1 707 | 2 021 | 2 805 | 3 293 | 2 942 | 3 482 | 3 369 | 2 430 | 2 921 | 4 059 | 3 662 | 3 526 |
| Total debt | 746 | 1 488 | 1 141 | 1 707 | 2 021 | 2 805 | 3 293 | 2 942 | 3 482 | 3 369 | 2 430 | 2 921 | 4 059 | 4 749 | 5 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gro Investment As | Company | 84.6% | 84.6% | 2023 |
Engell Invest As | Company | 41.5% | 41.5% | 2022 |
ENERGY CONSULTING AS | Company | 36.5% | 36.5% | 2022 |
Listor As | Company | 15.4% | 15.4% | 2023 |
| Individual | 6.6% | 6.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Lysfjord | Chief Executive Officer | 0 companies |
| Vegard Engell | Board of Directors | 0 companies |
| Tore Lysfjord | Board of Directors | 0 companies |
| Fredrik Agerup | Chairman | 0 companies |
| Christian Huseby | Chairman | 0 companies |
| Lisbet Lysfjord | Board of Directors | 0 companies |