| Revenue | NOK 2,6M | +28% |
| EBITDA | NOK 329K | +298% |
| Net profit | NOK 301K | +295% |
| Total assets | NOK 1,6M | +22% |
| Equity | NOK 995K | +43% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 695 | 1 666 | 1 535 | 1 923 | 1 453 | 1 434 | 1 479 | 1 392 | 1 472 | 1 447 | 1 467 | 1 417 | 1 788 | 2 184 | 2 051 | 2 630 |
| Staff expenses | −0 | −1 242 | −1 301 | −1 395 | −1 387 | −1 407 | −1 282 | −1 222 | −1 262 | −1 202 | −1 141 | −1 160 | −1 270 | −1 268 | −1 575 | −2 006 | −2 090 |
| EBITDA | 0 | −190 | 3 | −37 | 263 | −192 | 26 | 14 | −35 | 39 | 54 | 67 | −38 | 248 | 434 | −166 | 329 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −8 | −6 |
| EBIT | 0 | −190 | 3 | −37 | 263 | −192 | 26 | 14 | −35 | 39 | 54 | 67 | −38 | 248 | 422 | −174 | 324 |
| Net financials | 0 | −1 | 0 | 0 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | −1 | 10 | 5 | 13 | 20 | 28 |
| Profit before tax | 0 | −190 | 4 | −36 | 264 | −191 | 26 | 15 | −35 | 39 | 54 | 66 | −27 | 253 | 435 | −154 | 352 |
| Tax | −0 | 4 | 3 | −0 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 4 | 99 | −0 | 51 |
| Net profit | 0 | −195 | 1 | −36 | 252 | −191 | 26 | 15 | −35 | 39 | 54 | 66 | −27 | 250 | 336 | −154 | 301 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 454 | 525 | 489 | 767 | 484 | 494 | 591 | 467 | 539 | 611 | 702 | 645 | 925 | 1 412 | 1 284 | 1 572 |
| Equity | — | 96 | 97 | 61 | 314 | 123 | 149 | 165 | 130 | 169 | 223 | 290 | 263 | 512 | 848 | 694 | 995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 0 | 358 | 427 | 428 | 454 | 361 | 345 | 426 | 336 | 370 | 388 | 412 | 382 | 413 | 564 | 590 | 574 |
| Total debt | 0 | 358 | 427 | 428 | 454 | 361 | 345 | 426 | 336 | 370 | 388 | 412 | 382 | 413 | 564 | 590 | 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Karl Nilsen | Deputy Member | 0 companies |
| Bruce Nelson Mckibben | Chairman | 0 companies |