| Revenue | NOK 6,2M | +9% |
| EBITDA | NOK 510K | +330% |
| Net profit | NOK 186K | +244% |
| Total assets | NOK 14,3M | +2% |
| Equity | NOK 11,8M | +2% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 635 | 6 217 | 6 633 | 6 676 | 6 676 | 7 206 | 7 267 | 6 069 | 6 002 | 5 594 | 6 189 | 5 410 | 5 713 | 6 225 |
| Staff expenses | −4 547 | −4 664 | −4 869 | −4 609 | −4 832 | −4 999 | −4 970 | −4 569 | −4 231 | −3 896 | −3 352 | −3 904 | −4 035 | −3 987 |
| EBITDA | 536 | 241 | −42 | 327 | 34 | −278 | 54 | 90 | 443 | 170 | 1 511 | −366 | 119 | 510 |
| Depreciation & amort. | −313 | −34 | −213 | −224 | −208 | −229 | −241 | −241 | −194 | −200 | −252 | −266 | −280 | −391 |
| EBIT | 223 | 207 | −254 | 104 | −174 | −507 | −187 | −152 | 250 | −30 | 1 259 | −632 | −161 | 119 |
| Net financials | 39 | −4 | 59 | 4 | 22 | 84 | 61 | 64 | 49 | −38 | −22 | −21 | −32 | −67 |
| Profit before tax | 262 | 203 | −196 | 100 | −195 | −591 | −248 | −216 | 201 | 8 | 1 281 | −611 | −129 | 186 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 262 | 203 | −313 | 100 | −195 | −591 | −248 | −216 | 201 | 8 | 1 281 | −611 | −129 | 186 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 174 | 15 228 | 14 583 | 15 123 | 14 818 | 15 505 | 15 234 | 14 839 | 15 279 | 12 905 | 14 780 | 15 116 | 13 990 | 14 286 |
| Equity | 13 123 | 13 326 | 13 013 | 13 113 | 12 917 | 12 326 | 12 078 | 11 863 | 12 064 | 11 024 | 12 305 | 11 694 | 11 564 | 11 750 |
| Long-term debt | 0 | 954 | 711 | 468 | 256 | 2 000 | 2 000 | 2 000 | 2 000 | 1 100 | 1 780 | 1 780 | 1 780 | 1 780 |
| Short-term debt | 855 | 948 | 859 | 1 542 | 1 645 | 1 179 | 1 156 | 976 | 1 215 | 782 | 695 | 1 642 | 646 | 755 |
| Total debt | 2 052 | 1 902 | 1 570 | 2 010 | 1 901 | 3 179 | 3 156 | 2 976 | 3 215 | 1 882 | 2 475 | 3 422 | 2 426 | 2 535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eirik Daldorff Pedersen | Chief Executive Officer | 0 companies |
| Ramea Riad Abdelhak | Board of Directors | 0 companies |
| Beate Framdal | Board of Directors | 0 companies |
| Øystein Sørensen | Deputy Chairman | 0 companies |
| Daniel Matthias Walter | Chairman | 0 companies |
| John Petter Reinertsen | Board of Directors | 0 companies |
| Henrik Guido Madsen | Board of Directors | 0 companies |