| Revenue | NOK 84,4M | -8% |
| EBITDA | NOK 6,7M | -47% |
| Net profit | NOK 4M | -57% |
| Total assets | NOK 47,5M | +28% |
| Equity | NOK 17,4M | +37% |
| Employees | 52 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 572 | 7 425 | 10 015 | 3 821 | 7 261 | 13 259 | 12 061 | 16 975 | 39 657 | 40 525 | 45 533 | 31 605 | 62 947 | 73 506 | 79 493 | 92 060 | 84 439 |
| Staff expenses | −0 | −779 | −770 | −865 | −669 | −2 564 | −3 345 | −3 272 | −6 487 | −10 888 | −12 924 | −15 304 | −18 790 | −27 060 | −36 172 | −38 992 | −46 090 | −56 326 |
| EBITDA | −0 | 604 | 2 384 | 2 910 | 250 | 1 114 | 3 482 | 3 020 | 3 298 | 11 369 | 10 341 | 11 817 | 3 248 | 12 368 | 12 394 | 11 695 | 12 658 | 6 730 |
| Depreciation & amort. | −0 | −0 | −0 | −76 | −41 | −111 | −152 | −190 | −225 | −521 | −737 | −908 | −982 | −1 051 | −889 | −876 | −964 | −1 243 |
| EBIT | −0 | 604 | 2 384 | 2 834 | 209 | 1 003 | 3 330 | 2 829 | 3 072 | 10 848 | 9 604 | 10 909 | 2 266 | 11 317 | 11 505 | 10 819 | 11 694 | 5 487 |
| Net financials | 0 | 26 | 39 | 89 | 60 | −36 | −6 | 23 | 42 | 69 | 107 | 42 | 27 | 6 | 37 | 71 | 445 | −152 |
| Profit before tax | −0 | 630 | 2 423 | 2 923 | 270 | 968 | 3 324 | 2 852 | 3 115 | 10 918 | 9 711 | 10 951 | 2 293 | 11 324 | 11 542 | 10 890 | 12 139 | 5 335 |
| Tax | −0 | 175 | 679 | 818 | 78 | 279 | 887 | 680 | 779 | 2 622 | 2 236 | 2 434 | 578 | 2 581 | 2 641 | 2 470 | 2 803 | 1 320 |
| Net profit | −0 | 456 | 1 745 | 2 104 | 191 | 689 | 2 437 | 2 173 | 2 336 | 8 296 | 7 475 | 8 517 | 1 715 | 8 743 | 8 901 | 8 420 | 9 336 | 4 015 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 994 | 3 350 | 5 950 | 5 782 | 2 836 | 4 504 | 6 795 | 9 598 | 22 279 | 12 585 | 19 468 | 12 670 | 30 636 | 31 111 | 34 898 | 36 977 | 47 453 |
| Equity | 100 | 556 | 2 300 | 4 405 | 579 | 690 | 3 126 | 4 299 | 5 635 | 131 | 3 606 | 4 187 | 6 235 | 5 380 | 8 739 | 8 994 | 12 700 | 17 387 |
| Long-term debt | 0 | 0 | 0 | 5 | 767 | 787 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 439 | 1 049 | 1 539 | 4 436 | 1 360 | 1 374 | 2 496 | 3 963 | 22 148 | 8 979 | 15 281 | 6 435 | 25 256 | 22 372 | 25 720 | 23 626 | 29 186 |
| Total debt | 4 | 439 | 1 049 | 1 545 | 5 203 | 2 146 | 1 377 | 2 496 | 3 963 | 22 148 | 8 979 | 15 281 | 6 435 | 25 256 | 22 372 | 25 720 | 23 626 | 29 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vsp Holding As | Company | 70.0% | 70.0% | 2022 |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 8.0% | 8.0% | 2022 | |
Rakon Eiendom As | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Andreas Kverneland | Chief Executive Officer | 0 companies |
| Knut Einar Riise | Board of Directors | 0 companies |
| Eli-Ann Borge | Board of Directors | 0 companies |
| Robert Haugen | Board of Directors | 0 companies |
| Tina Sandsbakk | Board of Directors | 0 companies |
| Ragnar Aarstein | Board of Directors | 0 companies |
| Fredrik Marquard Røtter | Chairman | 0 companies |