| Revenue | NOK 6,5M | -3% |
| EBITDA | NOK 371K | -59% |
| Net profit | NOK 179K | -71% |
| Total assets | NOK 1,8M | -5% |
| Equity | NOK 684K | +13% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 1 082 | 1 481 | 1 565 | 2 568 | 2 225 | 2 830 | 3 263 | 3 208 | 3 553 | 4 569 | 5 015 | 4 955 | 5 151 | 5 417 | 6 729 | 6 533 |
| Staff expenses | −0 | −219 | −562 | −446 | −946 | −905 | −991 | −1 077 | −1 154 | −1 224 | −1 958 | −2 086 | −1 930 | −2 214 | −2 543 | −2 863 | −3 040 |
| EBITDA | −15 | −8 | −10 | −8 | 47 | −72 | 129 | 454 | 110 | −12 | −52 | 187 | 617 | 429 | 186 | 908 | 371 |
| Depreciation & amort. | −0 | −25 | −31 | −31 | −33 | −40 | −59 | −73 | −145 | −148 | −160 | −146 | −133 | −66 | −110 | −109 | −106 |
| EBIT | −15 | −33 | −41 | −39 | 15 | −112 | 70 | 381 | −35 | −160 | −211 | 41 | 484 | 363 | 76 | 799 | 265 |
| Net financials | −5 | −16 | −15 | −20 | −18 | −21 | −33 | −20 | −41 | −39 | −38 | −35 | −14 | −27 | −9 | −1 | −24 |
| Profit before tax | −20 | −49 | −56 | −59 | −3 | −133 | 37 | 360 | −76 | −199 | −250 | 6 | 469 | 336 | 67 | 798 | 241 |
| Tax | −7 | −14 | −15 | −18 | 0 | 54 | −0 | 20 | −20 | −0 | −0 | −0 | 27 | 71 | 21 | 175 | 62 |
| Net profit | −13 | −35 | −41 | −41 | −4 | −186 | 37 | 340 | −57 | −199 | −250 | 6 | 443 | 265 | 46 | 623 | 179 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 402 | 515 | 488 | 439 | 497 | 703 | 829 | 1 292 | 1 088 | 1 187 | 878 | 949 | 1 379 | 1 314 | 1 049 | 1 951 | 1 849 |
| Equity | 88 | 53 | 12 | −29 | −33 | −220 | −183 | 158 | 101 | −98 | −348 | −341 | 102 | 246 | 232 | 605 | 684 |
| Long-term debt | 156 | 128 | 239 | 192 | 142 | 454 | 408 | 813 | 690 | 787 | 622 | 573 | 384 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 335 | 237 | 276 | 389 | 468 | 603 | 321 | 308 | 509 | 604 | 717 | 893 | 1 067 | 817 | 1 346 | 1 165 |
| Total debt | 314 | 463 | 476 | 468 | 530 | 922 | 1 011 | 1 135 | 998 | 1 296 | 1 225 | 1 290 | 1 277 | 1 067 | 817 | 1 346 | 1 165 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Gunnar Bruheim | Board of Directors | 0 companies |
| Pernille Birgitte Bratt Gustavsen | Chairman | 0 companies |