| Revenue | NOK 457K | +58% |
| EBITDA | NOK 31K | +152% |
| Net profit | NOK 22K | +143% |
| Total assets | NOK 378K | +36% |
| Equity | NOK 59K | +60% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 544 | 574 | 3 393 | 2 769 | 603 | 107 | 58 | 324 | 510 | 487 | 376 | 290 | 457 |
| Staff expenses | −0 | −141 | −221 | −479 | −434 | −80 | 7 | −193 | −412 | −445 | −337 | −324 | −403 |
| EBITDA | 380 | 232 | 1 372 | 788 | −113 | −28 | −15 | −1 | 3 | −29 | 17 | −59 | 31 |
| Depreciation & amort. | −20 | −16 | −92 | −91 | −104 | −74 | −74 | −18 | −6 | −6 | −6 | −6 | −3 |
| EBIT | 360 | 216 | 1 280 | 697 | −218 | −102 | −89 | −19 | −3 | −35 | 11 | −65 | 28 |
| Net financials | 2 | 0 | −17 | 40 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 362 | 216 | 1 263 | 737 | −218 | −101 | −89 | −19 | −3 | −35 | 11 | −65 | 28 |
| Tax | 99 | 61 | 354 | 207 | −0 | −0 | −0 | −0 | −0 | −86 | 6 | −14 | 6 |
| Net profit | 263 | 155 | 910 | 530 | −218 | −101 | −89 | −19 | −3 | 52 | 5 | −51 | 22 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 560 | 419 | 1 763 | 2 059 | 1 660 | 1 461 | 1 359 | 1 476 | 1 516 | 300 | 245 | 278 | 378 |
| Equity | 153 | 308 | 1 218 | 1 748 | 1 530 | 1 429 | 1 340 | 1 321 | 151 | 83 | 87 | 37 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 111 | 545 | 311 | 130 | 33 | 19 | 155 | 1 365 | 217 | 157 | 241 | 320 |
| Total debt | 407 | 111 | 545 | 311 | 130 | 33 | 19 | 155 | 1 365 | 217 | 157 | 241 | 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marie Stenseide Pedersen | Deputy Member | 0 companies |
| Sondre Pedersen | Chairman | 0 companies |